Hubbell Incorporated Financial Statements (HUBB)

Hubbell Incorporatedsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 11.02.2022 09.02.2023 08.02.2024 13.02.2025 12.02.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 194 4 948 5 373 5 629 5 845   5 996
Operating Income, bln rub 532.3 709.1 1 039 1 092 1 217   1 246
EBITDA, bln rub ? 663.1 855.1 1 170 1 291 1 344   1 442
Net profit, bln rub ? 399.5 545.9 759.8 777.8 887.1   905.7
OCF, bln rub ? 543.8 583.2 880.8 991.2 1 030   1 079
CAPEX, bln rub ? 90.2 129.3 165.7 180.4 155.1   169.7
FCF, bln rub ? 453.6 453.9 715.1 810.8 874.7   909.3
Dividend payout, bln rub 216.9 229.6 245.5 267.3 286.6   291.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 54.3% 42.1% 32.3% 34.4% 32.3%   32.2%
OPEX, bln rub 619.2 762.5 849.6 812.5 855.3   884.0
Cost of production, bln rub 3 043 3 476 3 485 3 724 3 772   3 869
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 54.7 49.6 36.7 73.8 64.1   72.3
Assets, bln rub 5 282 5 403 6 914 6 679 8 229   8 418
Net Assets, bln rub ? 2 230 2 361 2 877 3 268 3 848   3 779
Debt, bln rub 1 531 1 558 2 290 1 720 2 609   2 739
Cash, bln rub 295.6 454.8 348.7 345.0 497.9   516.9
Net debt, bln rub 1 235 1 103 1 941 1 375 2 111   2 222
Ordinary share price, rub 208.3 418.9 444.1   490.7
Number of ordinary shares, mln 54.3 53.7 53.6 54.0 53.2   53.2
Market cap, bln rub 11 309 0 0 22 620 23 640   26 087
EV, bln rub ? 12 544 1 103 1 941 23 995 25 750   28 309
Book value, bln rub -323 -280 -852 -313 -607   -647
EPS, rub ? 7.36 10.2 14.2 14.4 16.7   17.0
FCF/share, rub 8.35 8.45 13.3 15.0 16.4   17.1
BV/share, rub -5.95 -5.20 -15.9 -5.79 -11.4   -12.2
EBITDA margin, % ? 15.8% 17.3% 21.8% 22.9% 23.0%   24.0%
Net margin, % ? 9.53% 11.0% 14.1% 13.8% 15.2%   15.1%
FCF yield, % ? 4.01% 3.58% 3.70%   3.49%
ROE, % ? 17.9% 23.1% 26.4% 23.8% 23.1%   24.0%
ROA, % ? 7.56% 10.1% 11.0% 11.6% 10.8%   10.8%
P/E ? 28.3 0.00 0.00 29.1 26.6   28.8
P/FCF 24.9 0.00 0.00 27.9 27.0   28.7
P/S ? 2.70 0.00 0.00 4.02 4.04   4.35
P/BV ? -35.0 0.00 0.00 -72.4 -38.9   -40.3
EV/EBITDA ? 18.9 1.29 1.66 18.6 19.2   19.6
Debt/EBITDA 1.86 1.29 1.66 1.06 1.57   1.54
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 2.15% 2.61% 3.08% 3.21% 2.65%   2.83%
Hubbell Incorporated shareholders