Hologic Financial Statements (HOLX)

Hologicsmart-lab.ru %   2022 2022 2023 2023 2024   LTM ?
Report date 24.09.2022 15.11.2022 30.09.2023 21.11.2023 30.09.2024   04.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 863 4 863 4 030 4 030   4 029
Operating Income, bln rub 1 640 1 640 668.4 668.4   1 001
EBITDA, bln rub ? 1 773 2 113 1 204 1 111   1 327
Net profit, bln rub ? 1 302 1 302 456.0 456.0   737.5
OCF, bln rub ? 2 126 2 126 1 051 1 051   1 104
CAPEX, bln rub ? 70.6 127.2 150.2 150.2   115.8
FCF, bln rub ? 2 055 1 999 901.0 901.0   988.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 357 1 367 1 310 1 310   1 256
Cost of production, bln rub 1 865 1 865 1 959 1 959   1 772
R&D, bln rub 283.4 283.4 294.3 294.3   270.1
Interest expenses, bln rub 95.1 95.1 111.1 111.1   128.1
Assets, bln rub 9 071 9 071 9 139 9 139 9 156   9 156
Net Assets, bln rub ? 4 876 4 876 5 017 5 017 5 130   5 130
Debt, bln rub 2 823 2 823 2 818 2 818 2 535   2 535
Cash, bln rub 2 340 2 340 2 723 2 723 2 334   2 334
Net debt, bln rub 483.9 483.9 95.7 95.7 201.0   201.0
Ordinary share price, rub 63.0 63.0 69.4 69.4 81.5   66.6
Number of ordinary shares, mln 251.5 251.5 246.8 246.8   233.8
Market cap, bln rub 15 841 15 841 17 126 17 126 0   15 560
EV, bln rub ? 16 325 16 325 17 222 17 222 201   15 761
Book value, bln rub 4 876 359 5 017 847 5 130   5 130
EPS, rub ? 5.18 5.18 1.85 1.85   3.15
FCF/share, rub 8.17 7.95 3.65 3.65   4.23
BV/share, rub 19.4 1.43 20.3 3.43   21.9
EBITDA margin, % ? 36.5% 43.5% 29.9% 27.6%   32.9%
Net margin, % ? 26.8% 26.8% 11.3% 11.3%   18.3%
FCF yield, % ? 13.0% 12.6% 5.26% 5.26% 0.00%   6.35%
ROE, % ? 26.7% 26.7% 9.09% 9.09% 0.00%   14.4%
ROA, % ? 14.4% 14.4% 4.99% 4.99% 0.00%   8.05%
P/E ? 12.2 12.2 37.6 37.6   21.1
P/FCF 7.71 7.93 19.0 19.0   15.7
P/S ? 3.26 3.26 4.25 4.25   3.86
P/BV ? 3.25 44.1 3.41 20.2 0.00   3.03
EV/EBITDA ? 9.21 7.72 14.3 15.5   11.9
Debt/EBITDA 0.27 0.23 0.08 0.09   0.15
R&D/CAPEX, % 401.4% 222.8% 195.9% 195.9%   233.2%
CAPEX/Revenue, % 1.45% 2.62% 3.73% 3.73%   2.87%
Hologic shareholders