Hologic Financial Statements (HOLX)

Hologicsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q2   LTM ?
Report date 01.08.2023 30.09.2023 21.11.2023 02.02.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 984.4 945.3 945.3 1 013 1 018   3 922
Operating Income, bln rub 1.40 132.5 132.5 198.2 210.4   673.6
EBITDA, bln rub ? 167.4 305.5 305.5 198.2 210.4   1 020
Net profit, bln rub ? -40.5 90.6 90.6 246.5 169.9   597.6
OCF, bln rub ? 332.8 258.7 258.7 220.0 0.000   737.4
CAPEX, bln rub ? 36.5 52.5 52.5 38.0 0.000   143.0
FCF, bln rub ? 296.3 206.2 206.2 182.0 0.000   594.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 319.7 311.5 311.5 340.8 331.9   1 296
Cost of production, bln rub 616.9 445.0 445.0 445.6 475.5   1 811
R&D, bln rub 72.6 72.9 72.9 66.8 74.6   287.2
Interest expenses, bln rub 27.7 28.1 28.1 26.0 32.3   114.5
Assets, bln rub 9 338 9 139 9 139 8 470 8 714   8 714
Net Assets, bln rub ? 5 182 5 017 5 017 4 654 4 844   4 844
Debt, bln rub 2 821 2 818 2 818 2 578 2 552   2 552
Cash, bln rub 2 765 2 723 2 723 1 932 2 180   2 180
Net debt, bln rub 56.1 95.7 95.7 645.9 371.5   371.5
Ordinary share price, rub 81.0 69.4 69.4 71.5 78.0   66.6
Number of ordinary shares, mln 246.9 245.1 245.1 238.6 235.9   235.9
Market cap, bln rub 19 992 17 012 17 012 17 050 18 390   15 701
EV, bln rub ? 20 048 17 108 17 108 17 696 18 761   16 072
Book value, bln rub 944 5 017 847 515 4 844   4 844
EPS, rub ? -0.16 0.37 0.37 1.03 0.72   2.53
FCF/share, rub 1.20 0.84 0.84 0.76 0.00   2.52
BV/share, rub 3.82 20.5 3.46 2.16 20.5   20.5
EBITDA margin, % ? 17.0% 32.3% 32.3% 19.6% 20.7%   26.0%
Net margin, % ? -4.11% 9.58% 9.58% 24.3% 16.7%   15.2%
FCF yield, % ? 4.60% 6.61% 6.61% 5.04% 3.72%   3.79%
ROE, % ? 10.7% 12.8% 12.8% 11.1% 9.63%   12.3%
ROA, % ? 5.92% 7.04% 7.04% 6.08% 5.35%   6.86%
P/E ? 36.2 26.4 26.4 33.1 39.4   26.3
P/FCF 21.8 82.5 15.1 19.9 26.9   26.4
P/S ? 4.81 3.33 3.33 4.30 4.64   4.00
P/BV ? 21.2 3.39 20.1 33.1 3.80   3.24
EV/EBITDA ? 16.0 11.0 11.0 16.9 21.3   15.8
Debt/EBITDA 0.04 0.06 0.06 0.62 0.42   0.36
R&D/CAPEX, % 198.9% 138.9% 138.9% 175.8%   200.8%
CAPEX/Revenue, % 3.71% 5.55% 5.55% 3.75% 0.00%   3.65%
Hologic shareholders