Huntington Bancshares Incorporated Financial Statements (HBAN)

Huntington Bancshares Incorporatedsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 18.02.2022 17.02.2023 16.02.2024 14.02.2025 13.02.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6 080 7 950 10 780 11 961 12 485   13 270
Operating Income, bln rub 1 591 2 764 2 384 2 403 2 688   2 676
EBITDA, bln rub ? 1 982 3 248 3 182 3 025 2 688   2 864
Net profit, bln rub ? 1 295 2 238 1 951 1 940 2 211   2 207
OCF, bln rub ? 2 062 4 027 2 657 1 815 2 545   2 394
CAPEX, bln rub ? 247.0 214.0 140.0 143.0 267.0   404.0
FCF, bln rub ? 1 815 3 813 2 517 1 672 2 278   2 206
Dividend payout, bln rub 750.0 897.0 900.0 903.0 908.0   930.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 57.9% 40.1% 46.1% 46.5% 41.1%   42.1%
OPEX, bln rub 4 375 4 201 4 517 4 562 5 015   5 637
Cost of production, bln rub 114.0 985.0 3 879 4 996 4 782   4 957
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 89.0 696.0 3 477 4 576 4 319   4 451
Assets, bln rub 174 064 182 906 189 368 204 230 225 106   285 372
Net Assets, bln rub ? 19 297 17 731 19 353 19 740 24 342   32 535
Debt, bln rub 7 442 11 713 13 014 16 573 18 482   23 469
Cash, bln rub 6 288 7 429 13 696 17 211 27 915   37 653
Net debt, bln rub 1 154 4 284 -682.0 -638.0 -9 433   -14 184
Ordinary share price, rub 15.4 14.1 12.7 16.3 17.4   16.2
Number of ordinary shares, mln 1 262 1 441 1 446 1 451 1 479   1 869
Market cap, bln rub 19 467 20 322 18 399 23 615 25 661   30 259
EV, bln rub ? 20 621 24 606 17 717 22 977 16 228   16 075
Book value, bln rub 13 337 11 448 13 120 13 502 17 593   21 281
EPS, rub ? 1.03 1.55 1.35 1.34 1.49   1.18
FCF/share, rub 1.44 2.65 1.74 1.15 1.54   1.18
BV/share, rub 10.6 7.94 9.07 9.30 11.9   11.4
EBITDA margin, % ? 32.6% 40.9% 29.5% 25.3% 21.5%   21.6%
Net margin, % ? 21.3% 28.2% 18.1% 16.2% 17.7%   16.6%
FCF yield, % ? 9.32% 18.8% 13.7% 7.08% 8.88%   7.29%
ROE, % ? 6.71% 12.6% 10.1% 9.83% 9.08%   6.78%
ROA, % ? 0.74% 1.22% 1.03% 0.95% 0.98%   0.77%
P/E ? 15.0 9.08 9.43 12.2 11.6   13.7
P/FCF 10.7 5.33 7.31 14.1 11.3   13.7
P/S ? 3.20 2.56 1.71 1.97 2.06   2.28
P/BV ? 1.46 1.78 1.40 1.75 1.46   1.42
EV/EBITDA ? 10.4 7.58 5.57 7.60 6.04   5.61
Debt/EBITDA 0.58 1.32 -0.21 -0.21 -3.51   -4.95
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 4.06% 2.69% 1.30% 1.20% 2.14%   3.04%
Huntington Bancshares Incorporated shareholders