Corning Incorporated Financial Statements (GLW)

Corning Incorporatedsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 30.10.2023 30.01.2024 12.02.2024 30.04.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 173 2 994 2 994 2 975 2 975   11 938
Operating Income, bln rub 236.0 78.0 78.0 228.0 254.0   638.0
EBITDA, bln rub ? 236.0 78.0 78.0 565.0 591.0   1 312
Net profit, bln rub ? 164.0 -40.0 -40.0 209.0 209.0   338.0
OCF, bln rub ? 722.0 713.0 713.0 96.0 96.0   1 618
CAPEX, bln rub ? 341.0 0.000 279.0 252.0 252.0   783.0
FCF, bln rub ? 381.0 713.0 434.0 -156.0 -156.0   835.0
Dividend payout, bln rub 246.0 0.000 248.0 243.0 243.0   734.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 150.0% 0.00% 0.00% 116.3% 116.3%   217.2%
OPEX, bln rub 738.0 803.0 803.0 715.0 709.0   3 030
Cost of production, bln rub 2 169 2 083 2 083 2 032 2 012   8 210
R&D, bln rub 270.0 289.0 289.0 258.0 258.0   1 094
Interest expenses, bln rub 82.0 90.0 90.0 83.0 83.0   346.0
Assets, bln rub 28 278 28 500 28 500 27 618 27 618   27 618
Net Assets, bln rub ? 11 430 11 551 11 551 11 226 11 226   11 226
Debt, bln rub 7 507 7 526 8 484 7 368 8 291   8 291
Cash, bln rub 1 639 1 779 1 779 1 365 1 365   1 365
Net debt, bln rub 5 868 5 747 6 705 6 003 6 926   6 926
Ordinary share price, rub 30.5 30.5 30.5 33.0 33.0   27.3
Number of ordinary shares, mln 850.0 851.0 851.0 852.0 852.0   852.0
Market cap, bln rub 25 900 25 913 25 913 28 082 28 082   23 251
EV, bln rub ? 31 768 31 660 32 618 34 085 35 008   30 177
Book value, bln rub 8 120 8 266 8 266 7 985 7 985   7 985
EPS, rub ? 0.19 -0.05 -0.05 0.25 0.25   0.40
FCF/share, rub 0.45 0.84 0.51 -0.18 -0.18   0.98
BV/share, rub 9.55 9.71 9.71 9.37 9.37   9.37
EBITDA margin, % ? 7.44% 2.61% 2.61% 19.0% 19.9%   11.0%
Net margin, % ? 5.17% -1.34% -1.34% 7.03% 7.03%   2.83%
FCF yield, % ? 1.53% 3.45% 2.37% 3.17% 3.17%   3.59%
ROE, % ? 7.24% 7.06% 7.06% 7.55% 7.55%   3.01%
ROA, % ? 2.93% 2.86% 2.86% 3.07% 3.07%   1.22%
P/E ? 31.3 31.8 31.8 33.1 33.1   68.8
P/FCF 65.6 36.3 42.1 31.6 31.6   27.8
P/S ? 1.99 2.06 2.06 2.27 2.27   1.95
P/BV ? 3.19 3.13 3.13 3.52 3.52   2.91
EV/EBITDA ? 21.2 25.4 26.2 29.4 29.6   23.0
Debt/EBITDA 3.91 4.61 5.38 5.18 5.85   5.28
R&D/CAPEX, % 79.2% 103.6% 102.4% 102.4%   139.7%
CAPEX/Revenue, % 10.7% 0.00% 9.32% 8.47% 8.47%   6.56%
Corning Incorporated shareholders