Global Blood Therapeutics Financial Statements (GBT)

Global Blood Therapeuticssmart-lab.ru %   2017 2018 2019 2020 2021   LTM ?
Report date 27.02.2018 27.02.2019 26.02.2020 24.02.2021 23.02.2022   08.08.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 2.11 123.8 194.7   234.9
Operating Income, bln rub -119.2 -182.7 -281.3 -243.2 -287.1   -297.4
EBITDA, bln rub ? -115.4 -169.6 -256.8 -226.9 -278.5   -288.4
Net profit, bln rub ? -117.0 -174.2 -266.8 -247.6 -303.1   -326.4
OCF, bln rub ? -93.0 -135.4 -194.4 -211.9 -256.8   -249.4
CAPEX, bln rub ? 3.10 4.82 3.46 8.75 3.23   1.95
FCF, bln rub ? -96.1 -140.2 -197.9 -220.6 -260.0   -251.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 119.2 182.7 291.6 366.0 479.1   529.7
Cost of production, bln rub 0.000 0.000 0.048 1.99 3.32   4.45
R&D, bln rub 87.8 131.3 174.6 155.1 212.1   227.1
Interest expenses, bln rub 0.000 0.000 0.000 9.81 15.5   24.7
Assets, bln rub 356.7 617.6 796.1 724.0 939.2   870.4
Net Assets, bln rub ? 318.8 572.8 578.7 416.2 196.4   118.4
Debt, bln rub 0.000 0.000 75.4 153.7 659.6   658.4
Cash, bln rub 314.8 477.5 610.0 560.9 684.7   517.2
Net debt, bln rub -314.8 -477.5 -534.5 -407.2 -25.1   141.2
Ordinary share price, rub 39.4 41.1 79.5 43.3 29.3   67.5
Number of ordinary shares, mln 42.3 51.2 58.3 61.3 62.9   65.6
Market cap, bln rub 1 665 2 100 4 636 2 656 1 842   4 428
EV, bln rub ? 1 351 1 622 4 101 2 249 1 817   4 569
Book value, bln rub 319 573 579 416 196   118
EPS, rub ? -2.76 -3.41 -4.57 -4.04 -4.82   -4.98
FCF/share, rub -2.27 -2.74 -3.39 -3.60 -4.13   -3.83
BV/share, rub 7.53 11.2 9.92 6.79 3.12   1.80
EBITDA margin, % ? -12 184% -183.3% -143.0%   -122.8%
Net margin, % ? -12 655% -200.0% -155.6%   -139.0%
FCF yield, % ? -5.77% -6.68% -4.27% -8.31% -14.1%   -5.68%
ROE, % ? -36.7% -30.4% -46.1% -59.5% -154.3%   -275.7%
ROA, % ? -32.8% -28.2% -33.5% -34.2% -32.3%   -37.5%
P/E ? -14.2 -12.1 -17.4 -10.7 -6.08   -13.6
P/FCF -17.3 -15.0 -23.4 -12.0 -7.08   -17.6
P/S ? 2 199 21.5 9.46   18.9
P/BV ? 5.22 3.67 8.01 6.38 9.38   37.4
EV/EBITDA ? -11.7 -9.57 -16.0 -9.91 -6.52   -15.8
Debt/EBITDA 2.73 2.82 2.08 1.79 0.09   -0.49
R&D/CAPEX, % 2 832% 2 722% 5 045% 1 772% 6 562%   11 652%
CAPEX/Revenue, % 164.1% 7.07% 1.66%   0.83%
Global Blood Therapeutics shareholders