FTC Solar Financial Statements (FTCI)

FTC Solarsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 21.03.2022 31.12.2022 28.02.2023 31.12.2023 15.03.2024   10.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 270.5 123.1 123.1 127.0 127.0   89.5
Operating Income, bln rub -126.8 -99.6 -99.6 -50.8 -50.8   -52.3
EBITDA, bln rub ? -127.0 -97.3 -99.0 -49.4 -50.3   -51.5
Net profit, bln rub ? -106.6 -99.6 -99.6 -50.3 -50.3   -48.1
OCF, bln rub ? -132.9 -54.5 -54.5 -52.7 -52.7   -40.0
CAPEX, bln rub ? 1.03 0.985 0.985 0.816 0.816   1.41
FCF, bln rub ? -133.9 -55.5 -55.5 -53.5 -53.5   -41.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 94.3 72.3 72.3 59.1 58.3   54.9
Cost of production, bln rub 303.1 150.3 150.3 118.7 119.5   86.9
R&D, bln rub 11.5 9.95 9.95 7.17 6.33   6.26
Interest expenses, bln rub 0.814 0.978 0.978 0.253 0.253   0.362
Assets, bln rub 243.0 134.4 134.4 123.1 123.1   115.0
Net Assets, bln rub ? 142.9 66.5 66.5 62.5 62.5   55.2
Debt, bln rub 1.79 0.786 1.20 9.26 1.86   1.68
Cash, bln rub 102.2 44.4 44.4 25.2 25.2   15.9
Net debt, bln rub -100.4 -43.6 -43.2 -16.0 -23.4   -14.3
Ordinary share price, rub 7.56 2.68 2.68 0.693 0.693   1.23
Number of ordinary shares, mln 86.0 101.4 101.4 115.5 115.5   125.6
Market cap, bln rub 650 272 272 80 80   154
EV, bln rub ? 550 228 229 64 57   140
Book value, bln rub 143 58 58 55 55   48
EPS, rub ? -1.24 -0.98 -0.98 -0.44 -0.44   -0.38
FCF/share, rub -1.56 -0.55 -0.55 -0.46 -0.46   -0.33
BV/share, rub 1.66 0.57 0.57 0.48 0.47   0.38
EBITDA margin, % ? -46.9% -79.1% -80.5% -38.9% -39.6%   -57.5%
Net margin, % ? -39.4% -80.9% -80.9% -39.6% -39.6%   -53.7%
FCF yield, % ? -20.6% -20.4% -20.4% -66.8% -66.8%   -26.8%
ROE, % ? -74.6% -149.9% -149.9% -80.5% -80.5%   -87.1%
ROA, % ? -43.9% -74.1% -74.1% -40.9% -40.9%   -41.8%
P/E ? -6.10 -2.73 -2.73 -1.59 -1.59   -3.21
P/FCF -4.86 -4.90 -4.90 -1.50 -1.50   -3.73
P/S ? 2.40 2.21 2.21 0.63 0.63   1.72
P/BV ? 4.55 4.70 4.70 1.45 1.47   3.25
EV/EBITDA ? -4.33 -2.35 -2.31 -1.30 -1.13   -2.72
Debt/EBITDA 0.79 0.45 0.44 0.32 0.46   0.28
R&D/CAPEX, % 1 126% 1 010% 1 010% 878.2% 776.1%   444.3%
CAPEX/Revenue, % 0.38% 0.80% 0.80% 0.64% 0.64%   1.57%
FTC Solar shareholders