FTC Solar Financial Statements (FTCI)
|
|
|
|
Report date
|
|
|
28.02.2023 |
31.12.2023 |
15.03.2024 |
31.03.2025 |
24.03.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
123.1 |
127.0 |
127.0 |
47.4 |
99.7 |
|
96.1 |
|
Operating Income, bln rub |
|
|
-99.6 |
-50.8 |
-50.8 |
-52.8 |
-33.4 |
|
-34.9 |
|
EBITDA, bln rub |
? |
|
-97.3 |
-49.4 |
-49.0 |
-46.4 |
-32.1 |
|
-51.3 |
|
Net profit, bln rub |
? |
|
-99.6 |
-50.3 |
-50.3 |
-48.6 |
-76.9 |
|
-40.5 |
|
|
OCF, bln rub |
? |
|
-54.5 |
-52.7 |
-52.7 |
-34.7 |
-33.4 |
|
-37.7 |
|
CAPEX, bln rub |
? |
|
0.985 |
0.816 |
0.816 |
1.65 |
1.13 |
|
1.32 |
|
FCF, bln rub |
? |
|
-55.5 |
-53.5 |
-53.5 |
-36.3 |
-34.6 |
|
-39.1 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
72.3 |
59.1 |
59.1 |
40.2 |
34.5 |
|
38.3 |
|
Cost of production, bln rub |
|
|
150.3 |
118.7 |
118.7 |
59.9 |
98.6 |
|
92.8 |
|
R&D, bln rub |
|
|
9.95 |
7.17 |
7.17 |
5.92 |
4.39 |
|
4.58 |
|
Interest expenses, bln rub |
|
|
0.978 |
0.253 |
0.253 |
0.319 |
7.56 |
|
10.7 |
|
|
Assets, bln rub |
|
|
134.4 |
123.1 |
123.1 |
89.9 |
111.8 |
|
97.8 |
|
Net Assets, bln rub |
? |
|
66.5 |
62.5 |
62.5 |
19.0 |
-40.3 |
|
-6.15 |
|
Debt, bln rub |
|
|
1.20 |
9.26 |
1.86 |
10.6 |
33.9 |
|
23.0 |
|
Cash, bln rub |
|
|
44.4 |
25.2 |
25.2 |
11.2 |
21.1 |
|
5.64 |
|
Net debt, bln rub |
|
|
-43.2 |
-16.0 |
-23.4 |
-0.62 |
12.8 |
|
17.4 |
|
|
Ordinary share price, rub |
|
|
2.68 |
0.693 |
0.693 |
5.51 |
10.9 |
|
1.23 |
|
Number of ordinary shares, mln |
|
|
10.1 |
115.5 |
11.6 |
12.7 |
14.0 |
|
15.6 |
|
|
Market cap, bln rub |
|
|
27 |
80 |
8 |
70 |
153 |
|
19 |
|
EV, bln rub |
? |
|
-16 |
64 |
-15 |
69 |
166 |
|
37 |
|
Book value, bln rub |
|
|
58 |
55 |
55 |
12 |
-48 |
|
-14 |
|
|
EPS, rub |
? |
|
-9.82 |
-0.44 |
-4.35 |
-3.83 |
-5.49 |
|
-2.60 |
|
FCF/share, rub |
|
|
-5.47 |
-0.46 |
-4.63 |
-2.87 |
-2.47 |
|
-2.51 |
|
BV/share, rub |
|
|
5.70 |
0.48 |
4.72 |
0.94 |
-3.41 |
|
-0.88 |
|
|
EBITDA margin, % |
? |
|
-79.1% |
-38.9% |
-38.6% |
-98.0% |
-32.2% |
|
-53.4% |
|
Net margin, % |
? |
|
-80.9% |
-39.6% |
-39.6% |
-102.6% |
-77.2% |
|
-42.1% |
|
FCF yield, % |
? |
|
-204.2% |
-66.8% |
-668.0% |
-52.0% |
-22.6% |
|
-204.0% |
|
ROE, % |
? |
|
-149.9% |
-80.5% |
-80.5% |
-255.3% |
190.9% |
|
658.7% |
|
ROA, % |
? |
|
-74.1% |
-40.9% |
-40.9% |
-54.0% |
-68.8% |
|
-41.4% |
|
|
P/E |
? |
|
-0.27 |
-1.59 |
-0.16 |
-1.44 |
-1.99 |
|
-0.47 |
|
P/FCF |
|
|
-0.49 |
-1.50 |
-0.15 |
-1.92 |
-4.42 |
|
-0.49 |
|
P/S |
? |
|
0.22 |
0.63 |
0.06 |
1.47 |
1.53 |
|
0.20 |
|
P/BV |
? |
|
0.47 |
1.45 |
0.15 |
5.87 |
-3.20 |
|
-1.40 |
|
EV/EBITDA |
? |
|
0.16 |
-1.30 |
0.31 |
-1.49 |
-5.15 |
|
-0.71 |
|
Debt/EBITDA |
|
|
0.44 |
0.32 |
0.48 |
0.01 |
-0.40 |
|
-0.34 |
|
|
R&D/CAPEX, % |
|
|
1 010% |
878.2% |
878.2% |
359.6% |
388.6% |
|
346.5% |
|
|
CAPEX/Revenue, % |
|
|
0.80% |
0.64% |
0.64% |
3.47% |
1.13% |
|
1.37% |
|
| FTC Solar shareholders |
