Stocks
Fidelity National Financial Financial Statements (FNF) |
||||||||||
| Fidelity National Financialsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 25.02.2022 | 31.12.2022 | 27.02.2023 | 31.12.2023 | 29.02.2024 | 29.02.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 15 643 | 11 556 | 11 752 | 11 788 | 12 420 | ||||
| Operating Income, bln rub | 3 135 | 1 649 | 16.0 | 16.0 | 714.0 | |||||
| EBITDA, bln rub | ? | 3 780 | 2 145 | 609.0 | 609.0 | 714.0 | ||||
| Net profit, bln rub | ? | 2 797 | 1 294 | 517.0 | 517.0 | 714.0 | ||||
| OCF, bln rub | ? | 4 090 | 4 355 | 1 186 | 6 901 | 3 770 | ||||
| CAPEX, bln rub | ? | 131.0 | 138.0 | 0.000 | 132.0 | 63.0 | ||||
| FCF, bln rub | ? | 3 959 | 4 217 | 1 186 | 6 769 | 3 707 | ||||
| Dividend payout, bln rub | 446.0 | 489.0 | 0.000 | 500.0 | 257.0 | |||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 15.9% | 37.8% | 0.00% | 96.7% | 36.0% | |||||
| OPEX, bln rub | 12 508 | 8 683 | 7 030 | 7 030 | 9 398 | |||||
| Cost of production, bln rub | 1 929 | 1 721 | 0.000 | 1 521 | 380.0 | |||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
| Interest expenses, bln rub | 114.0 | 115.0 | 174.0 | 174.0 | 134.0 | |||||
| Assets, bln rub | 60 690 | 65 589 | 57 108 | 80 614 | 73 641 | 73 641 | ||||
| Net Assets, bln rub | ? | 9 414 | 0.000 | -2 862 | 6 908 | 6 908 | 6 908 | |||
| Debt, bln rub | 3 510 | 0.000 | 3 656 | 3 887 | 4 281 | 4 281 | ||||
| Cash, bln rub | 36 361 | 0.000 | 37 729 | 3 887 | 26 557 | 26 557 | ||||
| Net debt, bln rub | -32 851 | 0.00 | -34 073 | 0.00 | -22 276 | -22 276 | ||||
| Ordinary share price, rub | 50.2 | 37.6 | 37.6 | 51.0 | 51.0 | 41.6 | ||||
| Number of ordinary shares, mln | 285.0 | 275.0 | 271.0 | 270.0 | 271.0 | |||||
| Market cap, bln rub | 14 296 | 0 | 10 346 | 13 826 | 13 775 | 11 268 | ||||
| EV, bln rub | ? | -18 555 | 0 | -23 728 | 13 826 | -8 501 | -11 008 | |||
| Book value, bln rub | 1 918 | 0 | -11 954 | 2 078 | -2 967 | -2 967 | ||||
| EPS, rub | ? | 9.81 | 4.71 | 1.91 | 1.91 | 2.63 | ||||
| FCF/share, rub | 13.9 | 15.3 | 4.38 | 25.1 | 13.7 | |||||
| BV/share, rub | 6.73 | -43.5 | 7.67 | -11.0 | -10.9 | |||||
| EBITDA margin, % | ? | 24.2% | 18.6% | 5.18% | 5.17% | 5.75% | ||||
| Net margin, % | ? | 17.9% | 11.2% | 4.40% | 4.39% | 5.75% | ||||
| FCF yield, % | ? | 27.7% | 0.00% | 40.8% | 8.58% | 49.1% | 32.9% | |||
| ROE, % | ? | 29.7% | -45.2% | 7.48% | 7.48% | 10.3% | ||||
| ROA, % | ? | 4.61% | 0.00% | 2.27% | 0.64% | 0.70% | 0.97% | |||
| P/E | ? | 5.11 | 7.99 | 26.7 | 26.6 | 15.8 | ||||
| P/FCF | 3.61 | 2.45 | 11.7 | 2.04 | 3.04 | |||||
| P/S | ? | 0.91 | 0.90 | 1.18 | 1.17 | 0.91 | ||||
| P/BV | ? | 7.45 | -0.87 | 6.65 | -4.64 | -3.80 | ||||
| EV/EBITDA | ? | -4.91 | -11.1 | 22.7 | -14.0 | -15.4 | ||||
| Debt/EBITDA | -8.69 | -15.9 | 0.00 | -36.6 | -31.2 | |||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
| CAPEX/Revenue, % | 0.84% | 1.19% | 0.00% | 1.12% | 0.51% | |||||
| Fidelity National Financial shareholders | ||||||||||
