1-800-FLOWERS Financial Statements (FLWS)
|
|
|
|
Report date
|
|
|
30.06.2023 |
15.09.2023 |
30.06.2024 |
06.09.2024 |
05.09.2025 |
|
29.01.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 018 |
2 018 |
1 831 |
1 831 |
1 686 |
|
1 585 |
|
Operating Income, bln rub |
|
|
-35.0 |
-35.0 |
17.7 |
-2.07 |
-204.8 |
|
-225.1 |
|
EBITDA, bln rub |
? |
|
82.4 |
21.0 |
71.4 |
58.5 |
-144.3 |
|
-25.4 |
|
Net profit, bln rub |
? |
|
-44.7 |
-44.7 |
-6.11 |
-6.11 |
-200.0 |
|
-212.6 |
|
|
OCF, bln rub |
? |
|
115.4 |
115.4 |
95.0 |
95.0 |
-26.4 |
|
-6.76 |
|
CAPEX, bln rub |
? |
|
44.6 |
44.6 |
38.6 |
38.6 |
41.5 |
|
32.7 |
|
FCF, bln rub |
? |
|
70.7 |
70.7 |
56.4 |
56.4 |
-67.8 |
|
-39.5 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
728.0 |
792.5 |
663.3 |
736.8 |
857.1 |
|
821.7 |
|
Cost of production, bln rub |
|
|
1 260 |
1 260 |
1 150 |
1 097 |
1 033 |
|
988.9 |
|
R&D, bln rub |
|
|
60.7 |
60.7 |
60.2 |
60.2 |
62.3 |
|
59.3 |
|
Interest expenses, bln rub |
|
|
10.9 |
10.9 |
10.6 |
10.6 |
15.4 |
|
15.9 |
|
|
Assets, bln rub |
|
|
1 051 |
1 108 |
1 033 |
1 084 |
772.6 |
|
893.1 |
|
Net Assets, bln rub |
? |
|
471.8 |
471.8 |
466.3 |
466.3 |
268.3 |
|
289.7 |
|
Debt, bln rub |
|
|
329.5 |
329.5 |
309.5 |
309.5 |
271.3 |
|
351.3 |
|
Cash, bln rub |
|
|
126.8 |
126.8 |
159.4 |
159.4 |
46.5 |
|
193.3 |
|
Net debt, bln rub |
|
|
202.7 |
202.7 |
150.1 |
150.1 |
224.8 |
|
157.9 |
|
|
Ordinary share price, rub |
|
|
7.80 |
7.80 |
9.52 |
9.52 |
|
|
3.73 |
|
Number of ordinary shares, mln |
|
|
64.7 |
64.7 |
64.6 |
64.6 |
63.8 |
|
63.7 |
|
|
Market cap, bln rub |
|
|
505 |
505 |
615 |
615 |
0 |
|
238 |
|
EV, bln rub |
? |
|
707 |
707 |
765 |
765 |
225 |
|
396 |
|
Book value, bln rub |
|
|
179 |
179 |
310 |
194 |
141 |
|
165 |
|
|
EPS, rub |
? |
|
-0.69 |
-0.69 |
-0.09 |
-0.09 |
-3.13 |
|
-3.34 |
|
FCF/share, rub |
|
|
1.09 |
1.09 |
0.87 |
0.87 |
-1.06 |
|
-0.62 |
|
BV/share, rub |
|
|
2.76 |
2.76 |
4.80 |
3.00 |
2.21 |
|
2.60 |
|
|
EBITDA margin, % |
? |
|
4.09% |
1.04% |
3.90% |
3.19% |
-8.56% |
|
-1.60% |
|
Net margin, % |
? |
|
-2.22% |
-2.22% |
-0.33% |
-0.33% |
-11.9% |
|
-13.4% |
|
FCF yield, % |
? |
|
14.0% |
14.0% |
9.17% |
9.17% |
|
|
-16.6% |
|
ROE, % |
? |
|
-9.47% |
-9.47% |
-1.31% |
-1.31% |
-74.5% |
|
-73.4% |
|
ROA, % |
? |
|
-4.25% |
-4.03% |
-0.59% |
-0.56% |
-25.9% |
|
-23.8% |
|
|
P/E |
? |
|
-11.3 |
-11.3 |
-100.7 |
-100.7 |
0.00 |
|
-1.12 |
|
P/FCF |
|
|
7.14 |
7.14 |
10.9 |
10.9 |
0.00 |
|
-6.02 |
|
P/S |
? |
|
0.25 |
0.25 |
0.34 |
0.34 |
0.00 |
|
0.15 |
|
P/BV |
? |
|
2.83 |
2.83 |
1.98 |
3.18 |
0.00 |
|
1.44 |
|
EV/EBITDA |
? |
|
8.58 |
33.7 |
10.7 |
13.1 |
-1.56 |
|
-15.6 |
|
Debt/EBITDA |
|
|
2.46 |
9.67 |
2.10 |
2.57 |
-1.56 |
|
-6.23 |
|
|
R&D/CAPEX, % |
|
|
135.9% |
135.9% |
155.9% |
155.9% |
150.2% |
|
181.0% |
|
|
CAPEX/Revenue, % |
|
|
2.21% |
2.21% |
2.11% |
2.11% |
2.46% |
|
2.06% |
|
| 1-800-FLOWERS shareholders |
