FleetCor Technologies Financial Statements (FLT)

FleetCor Technologiessmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 28.02.2023 29.02.2024 27.02.2025 27.02.2026   08.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 834 3 427 3 758 3 975 4 528   4 784
Operating Income, bln rub 1 243 1 447 1 692 1 787 1 994   2 203
EBITDA, bln rub ? 1 507 1 707 2 010 2 119 2 339   2 552
Net profit, bln rub ? 839.5 954.3 981.9 1 004 1 070   1 177
OCF, bln rub ? 1 197 754.8 2 101 1 941 1 500   1 517
CAPEX, bln rub ? 111.5 151.4 153.8 175.2 200.8   207.1
FCF, bln rub ? 1 086 603.4 1 947 1 765 1 299   1 310
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 051 1 222 1 281 2 187 2 534   1 978
Cost of production, bln rub 559.8 764.7 819.9 0.000 0.000   0.000
R&D, bln rub 46.7 59.1 0.000 0.000 0.000   0.000
Interest expenses, bln rub 113.7 164.7 348.6 383.0 403.8   420.0
Assets, bln rub 13 405 14 089 15 476 17 957 26 419   26 665
Net Assets, bln rub ? 2 867 2 541 3 282 3 122 3 884   3 510
Debt, bln rub 5 978 7 037 6 723 6 673 8 179   8 217
Cash, bln rub 1 520 1 435 3 142 1 554 2 497   2 537
Net debt, bln rub 4 458 5 602 3 581 5 119 5 682   5 680
Ordinary share price, rub 223.8   303.3
Number of ordinary shares, mln 82.1 75.6 73.2 70.3 70.1   67.5
Market cap, bln rub 18 368 0 0 0 0   20 482
EV, bln rub ? 22 826 5 602 3 581 5 119 5 682   26 162
Book value, bln rub -4 548 -4 791 -4 448 -5 273 -6 919   -6 888
EPS, rub ? 10.2 12.6 13.4 14.3 15.3   17.4
FCF/share, rub 13.2 7.98 26.6 25.1 18.5   19.4
BV/share, rub -55.4 -63.4 -60.8 -75.0 -98.6   -102.0
EBITDA margin, % ? 53.2% 49.8% 53.5% 53.3% 51.6%   53.3%
Net margin, % ? 29.6% 27.8% 26.1% 25.3% 23.6%   24.6%
FCF yield, % ? 5.91%   6.40%
ROE, % ? 29.3% 37.5% 29.9% 32.1% 27.5%   33.5%
ROA, % ? 6.26% 6.77% 6.34% 5.59% 4.05%   4.41%
P/E ? 21.9 0.00 0.00 0.00 0.00   17.4
P/FCF 16.9 0.00 0.00 0.00 0.00   15.6
P/S ? 6.48 0.00 0.00 0.00 0.00   4.28
P/BV ? -4.04 0.00 0.00 0.00 0.00   -2.97
EV/EBITDA ? 15.1 3.28 1.78 2.42 2.43   10.3
Debt/EBITDA 2.96 3.28 1.78 2.42 2.43   2.23
R&D/CAPEX, % 41.9% 39.0% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3.94% 4.42% 4.09% 4.41% 4.43%   4.33%
FleetCor Technologies shareholders