Fifth Third Bancorp Financial Statements (FITB)

Fifth Third Bancorpsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 25.02.2022 24.02.2023 27.02.2024 24.02.2025 24.02.2026   05.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 7 947 9 080 12 355 13 049 12 866   13 658
Operating Income, bln rub 3 517 3 093 2 988 2 916 3 210   2 764
EBITDA, bln rub ? 3 866 3 529 3 450 3 411 3 615   3 034
Net profit, bln rub ? 2 770 2 446 2 349 2 314 2 523   2 173
OCF, bln rub ? 2 704 6 428 4 509 2 824 4 514   2 175
CAPEX, bln rub ? 309.0 685.0 516.0 414.0 709.0   833.0
FCF, bln rub ? 2 395 5 743 3 993 2 410 3 805   1 984
Dividend payout, bln rub 897.0 927.0 1 060 1 176 1 163   1 174
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 32.4% 37.9% 45.1% 50.8% 46.1%   54.0%
OPEX, bln rub 4 366 4 446 4 919 4 807 5 190   6 332
Cost of production, bln rub 64.0 1 541 4 448 5 326 4 466   4 562
R&D, bln rub 0.000 0.000 0.000 0.000 128.0   128.0
Interest expenses, bln rub 441.0 978.0 3 933 4 796 3 922   3 965
Assets, bln rub 211 116 207 452 214 574 212 927 214 376   297 039
Net Assets, bln rub ? 22 210 17 327 19 172 19 645 21 724   34 106
Debt, bln rub 12 646 18 608 19 431 18 972 14 515   20 042
Cash, bln rub 75 157 62 446 74 921 58 940 22 375   4 084
Net debt, bln rub -62 511 -43 838 -55 490 -39 968 -7 860   15 958
Ordinary share price, rub 43.6 42.3 46.8   49.5
Number of ordinary shares, mln 702.2 688.6 684.2 682.2 664.4   825.1
Market cap, bln rub 30 580 0 0 28 842 31 100   40 827
EV, bln rub ? -31 931 -43 838 -55 490 -11 126 23 240   56 785
Book value, bln rub 16 419 10 497 12 391 12 933 16 708   22 907
EPS, rub ? 3.94 3.55 3.43 3.39 3.80   2.63
FCF/share, rub 3.41 8.34 5.84 3.53 5.73   2.40
BV/share, rub 23.4 15.2 18.1 19.0 25.1   27.8
EBITDA margin, % ? 48.6% 38.9% 27.9% 26.1% 28.1%   22.2%
Net margin, % ? 34.9% 26.9% 19.0% 17.7% 19.6%   15.9%
FCF yield, % ? 7.83% 8.36% 12.2%   4.86%
ROE, % ? 12.5% 14.1% 12.3% 11.8% 11.6%   6.37%
ROA, % ? 1.31% 1.18% 1.09% 1.09% 1.18%   0.73%
P/E ? 11.0 0.00 0.00 12.5 12.3   18.8
P/FCF 12.8 0.00 0.00 12.0 8.17   20.6
P/S ? 3.85 0.00 0.00 2.21 2.42   2.99
P/BV ? 1.86 0.00 0.00 2.23 1.86   1.78
EV/EBITDA ? -8.26 -12.4 -16.1 -3.26 6.43   18.7
Debt/EBITDA -16.2 -12.4 -16.1 -11.7 -2.17   5.26
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 18.1%   15.4%
CAPEX/Revenue, % 3.89% 7.54% 4.18% 3.17% 5.51%   6.10%
Fifth Third Bancorp shareholders