Fidelity National Information Services Financial Statements (FIS)

Fidelity National Information Servicessmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 23.02.2022 27.02.2023 26.02.2024 13.02.2025 24.02.2026   08.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 13 877 9 719 9 831 10 127 10 677   11 658
Operating Income, bln rub 2 102 1 902 2 042 1 709 1 759   2 087
EBITDA, bln rub ? 5 021 2 875 2 905 3 385 2 900   3 981
Net profit, bln rub ? 417.0 -16 720 -6 655 1 450 382.0   2 671
OCF, bln rub ? 4 810 3 939 4 335 2 071 2 963   2 948
CAPEX, bln rub ? 1 251 268.0 115.0 97.0 154.0   167.0
FCF, bln rub ? 3 559 3 671 4 220 1 974 2 809   2 781
Dividend payout, bln rub 961.0 1 138 1 231 800.0 847.0   859.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 230.5% 0.00% 0.00% 55.2% 221.7%   32.2%
OPEX, bln rub 3 093 1 601 1 614 2 095 2 177   2 295
Cost of production, bln rub 8 682 6 216 6 175 6 323 6 741   7 276
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 216.0 298.0 713.0 351.0 367.0   485.0
Assets, bln rub 82 931 63 278 54 973 33 784 33 488   43 484
Net Assets, bln rub ? 47 347 27 218 19 050 15 698 13 899   15 977
Debt, bln rub 20 877 20 409 19 341 11 541 4 013   4 265
Cash, bln rub 2 010 456.0 440.0 834.0 599.0   755.0
Net debt, bln rub 18 867 19 953 18 901 10 707 3 414   3 510
Ordinary share price, rub 109.2 67.9 60.1 80.8 66.5   43.6
Number of ordinary shares, mln 616.0 604.0 591.0 553.0 517.0   515.0
Market cap, bln rub 67 236 40 981 35 501 44 666 34 360   22 428
EV, bln rub ? 86 103 60 934 54 402 55 373 37 774   25 938
Book value, bln rub -20 821 5 879 -1 859 -5 406 -4 822   -13 058
EPS, rub ? 0.68 -27.7 -11.3 2.62 0.74   5.19
FCF/share, rub 5.78 6.08 7.14 3.57 5.43   5.40
BV/share, rub -33.8 9.73 -3.15 -9.78 -9.33   -25.4
EBITDA margin, % ? 36.2% 29.6% 29.5% 33.4% 27.2%   34.1%
Net margin, % ? 3.00% -172.0% -67.7% 14.3% 3.58%   22.9%
FCF yield, % ? 5.29% 8.96% 11.9% 4.42% 8.18%   12.4%
ROE, % ? 0.88% -61.4% -34.9% 9.24% 2.75%   16.7%
ROA, % ? 0.50% -26.4% -12.1% 4.29% 1.14%   6.14%
P/E ? 161.2 -2.45 -5.33 30.8 89.9   8.40
P/FCF 18.9 11.2 8.41 22.6 12.2   8.06
P/S ? 4.85 4.22 3.61 4.41 3.22   1.92
P/BV ? -3.23 6.97 -19.1 -8.26 -7.13   -1.72
EV/EBITDA ? 17.1 21.2 18.7 16.4 13.0   6.52
Debt/EBITDA 3.76 6.94 6.51 3.16 1.18   0.88
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 9.01% 2.76% 1.17% 0.96% 1.44%   1.43%
Fidelity National Information Services shareholders