eBay Financial Statements (EBAY)
|
|
|
|
Report date
|
|
|
31.12.2023 |
25.01.2024 |
29.05.2024 |
27.02.2025 |
19.02.2026 |
|
29.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
10 056 |
10 112 |
10 112 |
10 283 |
11 100 |
|
11 604 |
|
Operating Income, bln rub |
|
|
2 037 |
1 941 |
1 941 |
2 318 |
2 277 |
|
2 272 |
|
EBITDA, bln rub |
? |
|
2 440 |
4 373 |
2 485 |
2 861 |
2 851 |
|
2 807 |
|
Net profit, bln rub |
? |
|
2 767 |
2 767 |
2 767 |
1 975 |
2 031 |
|
2 040 |
|
|
OCF, bln rub |
? |
|
2 426 |
2 426 |
2 426 |
2 414 |
2 186 |
|
2 142 |
|
CAPEX, bln rub |
? |
|
456.0 |
456.0 |
456.0 |
458.0 |
525.0 |
|
454.0 |
|
FCF, bln rub |
? |
|
1 970 |
1 970 |
1 970 |
1 956 |
1 661 |
|
1 688 |
|
Dividend payout, bln rub
|
|
|
528.0 |
528.0 |
528.0 |
533.0 |
531.0 |
|
536.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
19.1% |
19.1% |
19.1% |
27.0% |
26.1% |
|
26.3% |
|
|
OPEX, bln rub |
|
|
5 176 |
5 338 |
5 176 |
5 085 |
5 654 |
|
6 084 |
|
Cost of production, bln rub |
|
|
2 843 |
2 833 |
2 833 |
2 880 |
3 169 |
|
3 248 |
|
R&D, bln rub |
|
|
1 544 |
1 544 |
1 544 |
1 479 |
1 642 |
|
1 730 |
|
Interest expenses, bln rub |
|
|
263.0 |
263.0 |
263.0 |
259.0 |
246.0 |
|
246.0 |
|
|
Assets, bln rub |
|
|
21 620 |
21 620 |
21 620 |
19 365 |
17 610 |
|
17 893 |
|
Net Assets, bln rub |
? |
|
6 396 |
6 396 |
6 396 |
5 158 |
4 615 |
|
4 412 |
|
Debt, bln rub |
|
|
8 228 |
8 228 |
8 228 |
7 863 |
7 376 |
|
7 076 |
|
Cash, bln rub |
|
|
9 015 |
9 015 |
9 015 |
6 216 |
2 919 |
|
3 860 |
|
Net debt, bln rub |
|
|
-787.0 |
-787.0 |
-787.0 |
1 647 |
4 457 |
|
3 216 |
|
|
Ordinary share price, rub |
|
|
43.6 |
43.6 |
43.6 |
62.0 |
87.1 |
|
114.4 |
|
Number of ordinary shares, mln |
|
|
530.0 |
530.0 |
530.0 |
496.0 |
451.0 |
|
448.0 |
|
|
Market cap, bln rub |
|
|
23 119 |
23 119 |
23 119 |
30 727 |
39 282 |
|
51 265 |
|
EV, bln rub |
? |
|
22 332 |
22 332 |
22 332 |
32 374 |
43 739 |
|
54 481 |
|
Book value, bln rub |
|
|
2 015 |
2 015 |
2 015 |
770 |
148 |
|
-51 |
|
|
EPS, rub |
? |
|
5.22 |
5.22 |
5.22 |
3.98 |
4.50 |
|
4.55 |
|
FCF/share, rub |
|
|
3.72 |
3.72 |
3.72 |
3.94 |
3.68 |
|
3.77 |
|
BV/share, rub |
|
|
3.80 |
3.80 |
3.80 |
1.55 |
0.33 |
|
-0.11 |
|
|
EBITDA margin, % |
? |
|
24.3% |
43.2% |
24.6% |
27.8% |
25.7% |
|
24.2% |
|
Net margin, % |
? |
|
27.5% |
27.4% |
27.4% |
19.2% |
18.3% |
|
17.6% |
|
FCF yield, % |
? |
|
8.52% |
8.52% |
8.52% |
6.37% |
4.23% |
|
3.29% |
|
ROE, % |
? |
|
43.3% |
43.3% |
43.3% |
38.3% |
44.0% |
|
46.2% |
|
ROA, % |
? |
|
12.8% |
12.8% |
12.8% |
10.2% |
11.5% |
|
11.4% |
|
|
P/E |
? |
|
8.36 |
8.36 |
8.36 |
15.6 |
19.3 |
|
25.1 |
|
P/FCF |
|
|
11.7 |
11.7 |
11.7 |
15.7 |
23.6 |
|
30.4 |
|
P/S |
? |
|
2.30 |
2.29 |
2.29 |
2.99 |
3.54 |
|
4.42 |
|
P/BV |
? |
|
11.5 |
11.5 |
11.5 |
39.9 |
265.4 |
|
-1 005 |
|
EV/EBITDA |
? |
|
9.15 |
5.11 |
8.99 |
11.3 |
15.3 |
|
19.4 |
|
Debt/EBITDA |
|
|
-0.32 |
-0.18 |
-0.32 |
0.58 |
1.56 |
|
1.15 |
|
|
R&D/CAPEX, % |
|
|
338.6% |
338.6% |
338.6% |
322.9% |
312.8% |
|
381.1% |
|
|
CAPEX/Revenue, % |
|
|
4.53% |
4.51% |
4.51% |
4.45% |
4.73% |
|
3.91% |
|
| eBay shareholders |
