Stocks
Dycom Industries Financial Statements (DY) |
||||||||||
| Dycom Industriessmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2024 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 02.03.2020 | 05.03.2021 | 04.03.2022 | 03.03.2023 | 01.03.2024 | 21.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 3 340 | 3 199 | 3 131 | 3 808 | 4 176 | 4 305 | |||
| Operating Income, bln rub | 129.5 | 130.1 | 86.0 | 220.7 | 486.1 | 274.4 | ||||
| EBITDA, bln rub | ? | 305.4 | 297.4 | 234.2 | 397.0 | 486.1 | 525.7 | |||
| Net profit, bln rub | ? | 57.2 | 34.3 | 48.6 | 142.2 | 218.9 | 224.2 | |||
| OCF, bln rub | ? | 58.0 | 381.8 | 308.7 | 164.8 | 259.0 | 346.0 | |||
| CAPEX, bln rub | ? | 120.6 | 58.0 | 157.0 | 201.0 | 218.5 | 239.3 | |||
| FCF, bln rub | ? | -62.6 | 323.7 | 151.6 | -36.2 | 40.5 | 106.6 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 442.1 | 435.7 | 415.1 | 437.7 | 327.7 | 377.9 | ||||
| Cost of production, bln rub | 2 780 | 2 642 | 2 634 | 3 160 | 3 362 | 2 803 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 50.9 | 29.7 | 33.2 | 40.6 | 52.6 | 59.9 | ||||
| Assets, bln rub | 2 218 | 1 944 | 2 118 | 2 313 | 2 517 | 3 115 | ||||
| Net Assets, bln rub | ? | 868.6 | 811.3 | 758.5 | 868.8 | 1 055 | 1 234 | |||
| Debt, bln rub | 937.1 | 646.4 | 901.9 | 892.0 | 885.0 | 1 205 | ||||
| Cash, bln rub | 54.6 | 11.8 | 310.8 | 224.2 | 101.1 | 15.3 | ||||
| Net debt, bln rub | 882.5 | 634.6 | 591.2 | 667.8 | 784.0 | 1 190 | ||||
| Ordinary share price, rub | 44.5 | 81.1 | 84.5 | 92.7 | 115.2 | 83.9 | ||||
| Number of ordinary shares, mln | 31.5 | 31.7 | 30.3 | 29.5 | 29.3 | 29.2 | ||||
| Market cap, bln rub | 1 402 | 2 569 | 2 564 | 2 740 | 3 379 | 2 446 | ||||
| EV, bln rub | ? | 2 285 | 3 204 | 3 156 | 3 408 | 4 163 | 3 637 | |||
| Book value, bln rub | 403 | 420 | 384 | 510 | 634 | 674 | ||||
| EPS, rub | ? | 1.82 | 1.08 | 1.60 | 4.81 | 7.46 | 7.69 | |||
| FCF/share, rub | -1.99 | 10.2 | 5.00 | -1.22 | 1.38 | 3.66 | ||||
| BV/share, rub | 12.8 | 13.2 | 12.7 | 17.2 | 21.6 | 23.1 | ||||
| EBITDA margin, % | ? | 9.14% | 9.30% | 7.48% | 10.4% | 11.6% | 12.2% | |||
| Net margin, % | ? | 1.71% | 1.07% | 1.55% | 3.73% | 5.24% | 5.21% | |||
| FCF yield, % | ? | -4.46% | 12.6% | 5.91% | -1.32% | 1.20% | 4.36% | |||
| ROE, % | ? | 6.59% | 4.23% | 6.40% | 16.4% | 20.8% | 18.2% | |||
| ROA, % | ? | 2.58% | 1.77% | 2.29% | 6.15% | 8.70% | 7.20% | |||
| P/E | ? | 24.5 | 74.8 | 52.8 | 19.3 | 15.4 | 10.9 | |||
| P/FCF | -22.4 | 7.94 | 16.9 | -75.8 | 83.5 | 22.9 | ||||
| P/S | ? | 0.42 | 0.80 | 0.82 | 0.72 | 0.81 | 0.57 | |||
| P/BV | ? | 3.48 | 6.12 | 6.67 | 5.38 | 5.33 | 3.63 | |||
| EV/EBITDA | ? | 7.48 | 10.8 | 13.5 | 8.58 | 8.56 | 6.92 | |||
| Debt/EBITDA | 2.89 | 2.13 | 2.52 | 1.68 | 1.61 | 2.26 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 3.61% | 1.81% | 5.02% | 5.28% | 5.23% | 5.56% | ||||
| Dycom Industries shareholders | ||||||||||
