DEC Financial Statements (DVEC)
|
|
|
|
Report date
|
|
|
25.02.2021 |
01.03.2022 |
07.03.2023 |
06.03.2024 |
03.03.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
104.2 |
111.6 |
120.7 |
156.0 |
166.6 |
|
Operating Income, bln rub |
|
|
2.64 |
3.72 |
3.71 |
4.36 |
4.72 |
|
Net profit, bln rub |
? |
|
-18.1 |
2.35 |
2.60 |
3.27 |
4.02 |
|
|
OCF, bln rub |
? |
|
1.34 |
2.67 |
2.89 |
3.20 |
2.54 |
|
CAPEX, bln rub |
? |
|
0.141 |
0.500 |
1.04 |
1.60 |
1.14 |
|
FCF, bln rub |
? |
|
1.20 |
2.17 |
1.85 |
1.60 |
1.37 |
|
Dividend payout, bln rub
|
|
|
|
|
|
|
2.87 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
|
0.1666772938 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
7.7% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
71% |
|
|
OPEX, bln rub |
|
|
4.68 |
5.20 |
6.08 |
6.74 |
7.36 |
|
Cost of production, bln rub |
|
|
97.0 |
102.7 |
110.9 |
144.9 |
154.5 |
|
Employment expenses, bln rub |
|
|
5.17 |
5.67 |
7.12 |
7.76 |
7.97 |
|
Interest expenses, bln rub |
|
|
0.373 |
0.310 |
0.260 |
0.140 |
0.060 |
|
|
Assets, bln rub |
|
|
23.8 |
26.6 |
26.1 |
32.3 |
37.3 |
|
Net Assets, bln rub |
? |
|
9.06 |
11.4 |
14.0 |
17.4 |
21.3 |
|
Debt, bln rub |
|
|
5.35 |
4.00 |
0.760 |
0.580 |
0.820 |
|
Cash, bln rub |
|
|
2.37 |
3.38 |
1.15 |
2.63 |
4.01 |
|
Net debt, bln rub |
|
|
2.98 |
0.62 |
-0.39 |
-2.05 |
-3.19 |
|
|
Ordinary share price, rub |
|
|
0.828 |
1.24 |
0.938 |
3.20 |
2.16 |
|
Number of ordinary shares, mln |
|
|
17 207 |
17 207 |
17 207 |
17 223 |
17 223 |
|
|
Market cap, bln rub |
|
|
14.2 |
21.3 |
16.1 |
55.1 |
37.2 |
|
EV, bln rub |
? |
|
17.2 |
22.0 |
15.7 |
53.0 |
34.0 |
|
Book value, bln rub |
|
|
9.06 |
11.4 |
14.0 |
17.4 |
21.3 |
|
|
EPS, rub |
? |
|
-1.05 |
0.14 |
0.15 |
0.19 |
0.23 |
|
FCF/share, rub |
|
|
0.07 |
0.13 |
0.11 |
0.09 |
0.08 |
|
BV/share, rub |
|
|
0.53 |
0.66 |
0.81 |
1.01 |
1.24 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
-17.4% |
2.1% |
2.2% |
2.1% |
2.4% |
|
FCF yield, % |
? |
|
8.4% |
10.2% |
11.5% |
2.9% |
3.7% |
|
ROE, % |
? |
|
-199.8% |
20.6% |
18.6% |
18.8% |
18.9% |
|
ROA, % |
? |
|
-76.1% |
8.8% |
10.0% |
10.1% |
10.8% |
|
|
P/E |
? |
|
-0.79 |
9.08 |
6.21 |
16.8 |
9.25 |
|
P/FCF |
|
|
11.9 |
9.83 |
8.72 |
34.4 |
27.1 |
|
P/S |
? |
|
0.14 |
0.19 |
0.13 |
0.35 |
0.22 |
|
P/BV |
? |
|
1.57 |
1.87 |
1.15 |
3.17 |
1.74 |
|
|
Employees, people |
|
|
|
|
5 099 |
5 052 |
4 913 |
|
Labour productivity, mln rub/person/year |
|
|
|
|
23.7 |
30.9 |
33.9 |
|
Expenses per employee, thousand rub |
|
|
|
|
1 396 |
1 536 |
1 622 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
1% |
1% |
|
| DEC shareholders |
