DICK'S Sporting Goods Financial Statements (DKS)
|
|
|
|
Report date
|
|
|
23.03.2022 |
23.03.2023 |
28.03.2024 |
27.03.2025 |
27.03.2026 |
|
27.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12 293 |
12 368 |
12 984 |
13 443 |
17 215 |
|
17 215 |
|
Operating Income, bln rub |
|
|
2 035 |
1 463 |
1 282 |
1 474 |
1 329 |
|
1 295 |
|
EBITDA, bln rub |
? |
|
2 372 |
1 844 |
1 770 |
1 972 |
1 818 |
|
1 427 |
|
Net profit, bln rub |
? |
|
1 520 |
1 043 |
1 047 |
1 165 |
849.2 |
|
849.2 |
|
|
OCF, bln rub |
? |
|
1 617 |
921.9 |
1 527 |
1 312 |
1 619 |
|
1 671 |
|
CAPEX, bln rub |
? |
|
308.3 |
364.1 |
587.4 |
802.6 |
1 137 |
|
1 137 |
|
FCF, bln rub |
? |
|
1 309 |
557.8 |
939.9 |
509.3 |
481.6 |
|
533.5 |
|
Dividend payout, bln rub
|
|
|
135.9 |
163.1 |
351.2 |
361.7 |
413.9 |
|
413.9 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
Dividend payout ratio, %
|
|
|
8.94% |
15.6% |
33.6% |
31.0% |
48.7% |
|
48.7% |
|
|
OPEX, bln rub |
|
|
2 677 |
2 822 |
3 251 |
3 352 |
4 338 |
|
4 372 |
|
Cost of production, bln rub |
|
|
7 581 |
8 084 |
8 451 |
8 617 |
11 548 |
|
11 548 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
57.8 |
95.2 |
58.0 |
53.0 |
64.3 |
|
64.3 |
|
|
Assets, bln rub |
|
|
9 042 |
8 992 |
9 312 |
10 459 |
17 411 |
|
17 411 |
|
Net Assets, bln rub |
? |
|
2 102 |
2 525 |
2 617 |
3 198 |
5 540 |
|
5 540 |
|
Debt, bln rub |
|
|
4 510 |
4 205 |
4 264 |
4 488 |
7 747 |
|
7 747 |
|
Cash, bln rub |
|
|
2 643 |
1 924 |
1 801 |
1 690 |
1 353 |
|
1 353 |
|
Net debt, bln rub |
|
|
1 867 |
2 281 |
2 463 |
2 798 |
6 393 |
|
6 393 |
|
|
Ordinary share price, rub |
|
|
115.4 |
130.8 |
149.1 |
240.1 |
|
|
|
|
Number of ordinary shares, mln |
|
|
83.2 |
77.7 |
82.3 |
80.5 |
83.1 |
|
89.0 |
|
|
Market cap, bln rub |
|
|
9 599 |
10 156 |
12 269 |
19 316 |
0 |
|
0 |
|
EV, bln rub |
? |
|
11 466 |
12 437 |
14 731 |
22 114 |
6 393 |
|
6 393 |
|
Book value, bln rub |
|
|
1 769 |
2 218 |
2 315 |
2 894 |
3 907 |
|
3 907 |
|
|
EPS, rub |
? |
|
18.3 |
13.4 |
12.7 |
14.5 |
10.2 |
|
9.54 |
|
FCF/share, rub |
|
|
15.7 |
7.18 |
11.4 |
6.33 |
5.79 |
|
6.00 |
|
BV/share, rub |
|
|
21.3 |
28.6 |
28.1 |
36.0 |
47.0 |
|
43.9 |
|
|
EBITDA margin, % |
? |
|
19.3% |
14.9% |
13.6% |
14.7% |
10.6% |
|
8.29% |
|
Net margin, % |
? |
|
12.4% |
8.43% |
8.06% |
8.67% |
4.93% |
|
4.93% |
|
FCF yield, % |
? |
|
13.6% |
5.49% |
7.66% |
2.64% |
|
|
|
|
ROE, % |
? |
|
72.3% |
41.3% |
40.0% |
36.4% |
15.3% |
|
15.3% |
|
ROA, % |
? |
|
16.8% |
11.6% |
11.2% |
11.1% |
4.88% |
|
4.88% |
|
|
P/E |
? |
|
6.32 |
9.74 |
11.7 |
16.6 |
0.00 |
|
0.00 |
|
P/FCF |
|
|
7.34 |
18.2 |
13.1 |
37.9 |
0.00 |
|
0.00 |
|
P/S |
? |
|
0.78 |
0.82 |
0.94 |
1.44 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
5.43 |
4.58 |
5.30 |
6.68 |
0.00 |
|
0.00 |
|
EV/EBITDA |
? |
|
4.83 |
6.74 |
8.32 |
11.2 |
3.52 |
|
4.48 |
|
Debt/EBITDA |
|
|
0.79 |
1.24 |
1.39 |
1.42 |
3.52 |
|
4.48 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
2.51% |
2.94% |
4.52% |
5.97% |
6.61% |
|
6.61% |
|
| DICK'S Sporting Goods shareholders |
