3D Systems Corporation Financial Statements (DDD)

3D Systems Corporationsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 16.03.2023 13.08.2024 27.03.2025 09.03.2026   11.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 615.6 538.0 488.1 440.1 386.9   387.9
Operating Income, bln rub -33.1 -117.0 -406.0 -277.4 -86.9   -63.1
EBITDA, bln rub ? 356.5 -82.0 -325.6 -214.1 -65.4   93.1
Net profit, bln rub ? 322.1 -122.7 -362.7 -255.6 29.9   62.4
OCF, bln rub ? 48.1 -70.0 -80.7 -44.9 -87.8   -61.3
CAPEX, bln rub ? 18.8 20.9 27.2 16.1 9.94   9.21
FCF, bln rub ? 29.4 -90.9 -107.9 -61.0 -97.8   -70.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 296.8 331.3 602.4 441.6 216.7   194.7
Cost of production, bln rub 351.9 323.8 291.6 275.9 257.1   256.3
R&D, bln rub 69.2 87.1 89.5 86.5 63.5   54.7
Interest expenses, bln rub 2.34 2.81 3.30 2.56 5.16   6.75
Assets, bln rub 1 549 1 447 990.7 608.8 521.7   513.1
Net Assets, bln rub ? 842.4 749.9 426.8 176.2 240.4   234.3
Debt, bln rub 502.6 500.3 399.3 286.1 158.5   57.4
Cash, bln rub 789.7 568.7 331.5 171.3 95.6   85.1
Net debt, bln rub -287.0 -68.4 67.8 114.7 62.8   -27.7
Ordinary share price, rub 21.5 3.28 1.77   3.56
Number of ordinary shares, mln 122.9 127.8 129.9 131.9 129.2   143.3
Market cap, bln rub 2 647 0 0 433 229   510
EV, bln rub ? 2 360 -68 68 547 291   482
Book value, bln rub 451 274 248 143 208   203
EPS, rub ? 2.62 -0.96 -2.79 -1.94 0.23   0.44
FCF/share, rub 0.24 -0.71 -0.83 -0.46 -0.76   -0.49
BV/share, rub 3.67 2.15 1.91 1.09 1.61   1.42
EBITDA margin, % ? 57.9% -15.2% -66.7% -48.7% -16.9%   24.0%
Net margin, % ? 52.3% -22.8% -74.3% -58.1% 7.72%   16.1%
FCF yield, % ? 1.11% -14.1% -42.8%   -13.8%
ROE, % ? 38.2% -16.4% -85.0% -145.1% 12.4%   26.6%
ROA, % ? 20.8% -8.48% -36.6% -42.0% 5.73%   12.2%
P/E ? 8.22 0.00 0.00 -1.69 7.65   8.17
P/FCF 90.2 0.00 0.00 -7.09 -2.34   -7.24
P/S ? 4.30 0.00 0.00 0.98 0.59   1.31
P/BV ? 5.87 0.00 0.00 3.02 1.10   2.52
EV/EBITDA ? 6.62 0.83 -0.21 -2.56 -4.46   5.18
Debt/EBITDA -0.81 0.83 -0.21 -0.54 -0.96   -0.30
R&D/CAPEX, % 368.0% 416.5% 329.1% 536.4% 638.3%   593.6%
CAPEX/Revenue, % 3.05% 3.89% 5.57% 3.66% 2.57%   2.37%
3D Systems Corporation shareholders