Chicken Soup for the Soul Entertainment Financial Statements (CSSE)
|
|
|
|
Report date
|
|
|
30.09.2022 |
31.12.2022 |
31.03.2023 |
19.04.2024 |
29.04.2024 |
|
20.05.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
252.8 |
252.8 |
294.4 |
294.4 |
|
212.2 |
|
Operating Income, bln rub |
|
|
|
-5.26 |
-116.7 |
-175.6 |
-556.4 |
|
-545.3 |
|
EBITDA, bln rub |
? |
|
|
0.000 |
-15.6 |
-514.8 |
-423.0 |
|
-404.0 |
|
Net profit, bln rub |
? |
|
|
-111.3 |
-101.5 |
-622.5 |
-622.5 |
|
-615.7 |
|
|
OCF, bln rub |
? |
|
|
|
-62.9 |
-23.3 |
-23.3 |
|
-7.74 |
|
CAPEX, bln rub |
? |
|
|
|
5.81 |
6.66 |
6.66 |
|
6.92 |
|
FCF, bln rub |
? |
|
|
|
-68.7 |
-30.0 |
-30.0 |
|
-14.7 |
|
Dividend payout, bln rub
|
|
|
|
|
0.000 |
13.5 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
153.7 |
153.7 |
126.6 |
545.2 |
|
519.8 |
|
Cost of production, bln rub |
|
|
|
215.8 |
215.8 |
343.4 |
305.6 |
|
237.6 |
|
R&D, bln rub |
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
|
27.8 |
25.6 |
71.4 |
71.4 |
|
76.5 |
|
|
Assets, bln rub |
|
|
917.4 |
883.9 |
883.9 |
422.3 |
422.3 |
|
414.1 |
|
Net Assets, bln rub |
? |
|
124.8 |
79.3 |
79.3 |
-503.4 |
-503.4 |
|
-555.8 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
497.7 |
559.8 |
559.8 |
|
574.4 |
|
Cash, bln rub |
|
|
36.3 |
18.7 |
18.7 |
3.32 |
3.32 |
|
4.88 |
|
Net debt, bln rub |
|
|
-36.3 |
-18.7 |
479.0 |
556.5 |
556.5 |
|
569.5 |
|
|
Ordinary share price, rub |
|
|
6.88 |
5.12 |
5.12 |
0.219 |
0.219 |
|
0.106 |
|
Number of ordinary shares, mln |
|
|
|
17.3 |
17.3 |
28.5 |
28.5 |
|
32.4 |
|
|
Market cap, bln rub |
|
|
0 |
88 |
88 |
6 |
6 |
|
3 |
|
EV, bln rub |
? |
|
-36 |
70 |
567 |
563 |
563 |
|
573 |
|
Book value, bln rub |
|
|
-457 |
-487 |
-613 |
-731 |
-731 |
|
-780 |
|
|
EPS, rub |
? |
|
|
-6.45 |
-5.88 |
-21.9 |
-21.9 |
|
-19.0 |
|
FCF/share, rub |
|
|
|
0.00 |
-3.98 |
-1.05 |
-1.05 |
|
-0.45 |
|
BV/share, rub |
|
|
|
-28.2 |
-35.5 |
-25.7 |
-25.7 |
|
-24.1 |
|
|
EBITDA margin, % |
? |
|
|
0.00% |
-6.16% |
-174.8% |
-143.7% |
|
-190.4% |
|
Net margin, % |
? |
|
|
-44.0% |
-40.2% |
-211.4% |
-211.4% |
|
-290.1% |
|
FCF yield, % |
? |
|
0.00% |
0.00% |
-77.8% |
-479.8% |
-479.8% |
|
-429.1% |
|
ROE, % |
? |
|
0.00% |
-140.3% |
-128.0% |
123.7% |
123.7% |
|
110.8% |
|
ROA, % |
? |
|
0.00% |
-12.6% |
-11.5% |
-147.4% |
-147.4% |
|
-148.7% |
|
|
P/E |
? |
|
|
-0.79 |
-0.87 |
-0.01 |
-0.01 |
|
-0.01 |
|
P/FCF |
|
|
|
|
-1.29 |
-0.21 |
-0.21 |
|
-0.23 |
|
P/S |
? |
|
|
0.35 |
0.35 |
0.02 |
0.02 |
|
0.02 |
|
P/BV |
? |
|
0.00 |
-0.18 |
-0.14 |
-0.01 |
-0.01 |
|
0.00 |
|
EV/EBITDA |
? |
|
|
|
-36.5 |
-1.09 |
-1.33 |
|
-1.42 |
|
Debt/EBITDA |
|
|
|
|
-30.8 |
-1.08 |
-1.32 |
|
-1.41 |
|
|
R&D/CAPEX, % |
|
|
|
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
|
0.00% |
2.30% |
2.26% |
2.26% |
|
3.26% |
|
| Chicken Soup for the Soul Entertainment shareholders |
