CSG Systems International Financial Statements ()
|
|
|
|
Report date
|
|
|
18.02.2022 |
30.06.2022 |
30.09.2022 |
17.02.2023 |
16.02.2024 |
|
07.11.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 046 |
|
|
1 090 |
1 169 |
|
1 178 |
|
Operating Income, bln rub |
|
|
124.2 |
|
|
131.0 |
123.9 |
|
132.4 |
|
EBITDA, bln rub |
? |
|
189.6 |
|
|
149.0 |
192.8 |
|
190.7 |
|
Net profit, bln rub |
? |
|
72.3 |
|
|
44.1 |
66.2 |
|
65.1 |
|
|
OCF, bln rub |
? |
|
140.2 |
|
|
63.6 |
131.9 |
|
132.7 |
|
CAPEX, bln rub |
? |
|
26.6 |
|
|
37.0 |
28.0 |
|
21.6 |
|
FCF, bln rub |
? |
|
113.7 |
|
|
26.6 |
103.9 |
|
111.2 |
|
Dividend payout, bln rub
|
|
|
32.6 |
|
|
33.5 |
33.9 |
|
34.3 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
45.1% |
|
|
76.0% |
51.2% |
|
52.7% |
|
|
OPEX, bln rub |
|
|
374.2 |
|
|
399.5 |
430.3 |
|
412.1 |
|
Cost of production, bln rub |
|
|
543.2 |
|
|
565.2 |
615.0 |
|
633.4 |
|
R&D, bln rub |
|
|
134.7 |
|
|
137.9 |
143.2 |
|
152.0 |
|
Interest expenses, bln rub |
|
|
17.6 |
|
|
16.4 |
31.2 |
|
31.1 |
|
|
Assets, bln rub |
|
|
1 387 |
1 291 |
1 259 |
1 349 |
1 443 |
|
1 387 |
|
Net Assets, bln rub |
? |
|
436.6 |
377.0 |
344.3 |
355.2 |
273.3 |
|
288.4 |
|
Debt, bln rub |
|
|
468.1 |
466.9 |
509.7 |
487.2 |
592.8 |
|
577.9 |
|
Cash, bln rub |
|
|
233.7 |
135.0 |
147.3 |
150.4 |
186.3 |
|
118.4 |
|
Net debt, bln rub |
|
|
234.4 |
331.9 |
362.4 |
336.8 |
406.5 |
|
459.5 |
|
|
Ordinary share price, rub |
|
|
57.6 |
59.7 |
52.9 |
57.2 |
53.2 |
|
48.7 |
|
Number of ordinary shares, mln |
|
|
31.8 |
|
|
31.0 |
29.9 |
|
28.4 |
|
|
Market cap, bln rub |
|
|
1 831 |
0 |
0 |
1 775 |
1 593 |
|
1 380 |
|
EV, bln rub |
? |
|
2 065 |
332 |
362 |
2 112 |
2 000 |
|
1 839 |
|
Book value, bln rub |
|
|
28 |
76 |
49 |
-17 |
-140 |
|
-35 |
|
|
EPS, rub |
? |
|
2.28 |
|
|
1.42 |
2.21 |
|
2.29 |
|
FCF/share, rub |
|
|
3.58 |
|
|
0.86 |
3.47 |
|
3.92 |
|
BV/share, rub |
|
|
0.89 |
|
|
-0.55 |
-4.67 |
|
-1.24 |
|
|
EBITDA margin, % |
? |
|
18.1% |
|
|
13.7% |
16.5% |
|
16.2% |
|
Net margin, % |
? |
|
6.91% |
|
|
4.04% |
5.67% |
|
5.52% |
|
FCF yield, % |
? |
|
6.21% |
0.00% |
0.00% |
1.50% |
6.52% |
|
8.06% |
|
ROE, % |
? |
|
16.6% |
0.00% |
0.00% |
12.4% |
24.2% |
|
22.6% |
|
ROA, % |
? |
|
5.21% |
0.00% |
0.00% |
3.27% |
4.59% |
|
4.69% |
|
|
P/E |
? |
|
25.3 |
|
|
40.3 |
24.0 |
|
21.2 |
|
P/FCF |
|
|
16.1 |
|
|
66.7 |
15.3 |
|
12.4 |
|
P/S |
? |
|
1.75 |
|
|
1.63 |
1.36 |
|
1.17 |
|
P/BV |
? |
|
64.7 |
0.00 |
0.00 |
-104.5 |
-11.4 |
|
-39.4 |
|
EV/EBITDA |
? |
|
10.9 |
|
|
14.2 |
10.4 |
|
9.64 |
|
Debt/EBITDA |
|
|
1.24 |
|
|
2.26 |
2.11 |
|
2.41 |
|
|
R&D/CAPEX, % |
|
|
507.1% |
|
|
372.8% |
511.9% |
|
704.7% |
|
|
CAPEX/Revenue, % |
|
|
2.54% |
|
|
3.39% |
2.39% |
|
1.83% |
|
| CSG Systems International shareholders |
