CSG Systems International Financial Statements ()

CSG Systems Internationalsmart-lab.ru %   2022 2022 2022 2023   LTM ?
Report date 30.06.2022 30.09.2022 31.12.2022 17.02.2023 16.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 090 1 090 1 169   1 178
Operating Income, bln rub 78.7 131.0 123.9   132.4
EBITDA, bln rub ? 105.2 149.0 192.8   190.7
Net profit, bln rub ? 44.1 44.1 66.2   65.1
OCF, bln rub ? 63.6 63.6 131.9   132.7
CAPEX, bln rub ? 37.0 37.0 28.0   21.6
FCF, bln rub ? 26.6 26.6 103.9   111.2
Dividend payout, bln rub 33.5 33.5 33.9   34.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 76.0% 76.0% 51.2%   52.7%
OPEX, bln rub 445.8 399.5 430.3   412.1
Cost of production, bln rub 565.2 565.2 615.0   633.4
R&D, bln rub 137.9 137.9 143.2   152.0
Interest expenses, bln rub 16.4 16.4 31.2   31.1
Assets, bln rub 1 291 1 259 1 349 1 349 1 443   1 387
Net Assets, bln rub ? 377.0 344.3 355.2 355.2 273.3   288.4
Debt, bln rub 466.9 509.7 487.2 487.2 592.8   577.9
Cash, bln rub 135.0 147.3 150.4 150.4 186.3   118.4
Net debt, bln rub 331.9 362.4 336.8 336.8 406.5   459.5
Ordinary share price, rub 59.7 52.9 57.2 57.2 53.2   48.7
Number of ordinary shares, mln 31.0 31.0 29.9   28.4
Market cap, bln rub 0 0 1 775 1 775 1 593   1 380
EV, bln rub ? 332 362 2 112 2 112 2 000   1 839
Book value, bln rub 76 49 51 -17 -140   -35
EPS, rub ? 1.42 1.42 2.21   2.29
FCF/share, rub 0.86 0.86 3.47   3.92
BV/share, rub 1.65 -0.55 -4.67   -1.24
EBITDA margin, % ? 9.65% 13.7% 16.5%   16.2%
Net margin, % ? 4.04% 4.04% 5.67%   5.52%
FCF yield, % ? 0.00% 0.00% 1.50% 1.50% 6.52%   8.06%
ROE, % ? 0.00% 0.00% 12.4% 12.4% 24.2%   22.6%
ROA, % ? 0.00% 0.00% 3.27% 3.27% 4.59%   4.69%
P/E ? 40.3 40.3 24.0   21.2
P/FCF 66.7 66.7 15.3   12.4
P/S ? 1.63 1.63 1.36   1.17
P/BV ? 0.00 0.00 34.7 -104.5 -11.4   -39.4
EV/EBITDA ? 20.1 14.2 10.4   9.64
Debt/EBITDA 3.20 2.26 2.11   2.41
R&D/CAPEX, % 372.8% 372.8% 511.9%   704.7%
CAPEX/Revenue, % 3.39% 3.39% 2.39%   1.83%
CSG Systems International shareholders