Stocks
Corsair Gaming Inc Financial Statements (CRSR) |
||||||||||
| Corsair Gaming Incsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 01.03.2022 | 31.12.2022 | 27.02.2023 | 31.12.2023 | 27.02.2024 | 27.02.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 1 904 | 1 375 | 1 375 | 1 460 | 1 460 | 1 523 | |||
| Operating Income, bln rub | 137.9 | -54.8 | -54.8 | 9.69 | 9.69 | 20.8 | ||||
| EBITDA, bln rub | ? | 177.3 | -24.7 | -1.06 | 60.4 | 60.4 | 72.7 | |||
| Net profit, bln rub | ? | 101.0 | -54.4 | -53.9 | 3.19 | 3.19 | 5.65 | |||
| OCF, bln rub | ? | 20.2 | 66.4 | 66.4 | 89.2 | 89.2 | 104.4 | |||
| CAPEX, bln rub | ? | 11.0 | 26.3 | 26.3 | 12.8 | 12.8 | 10.1 | |||
| FCF, bln rub | ? | 9.22 | 40.1 | 40.1 | 76.4 | 76.4 | 94.4 | |||
| Dividend payout, bln rub | 0.000 | 4.31 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 376.0 | 351.4 | 351.4 | 350.6 | 317.9 | 356.8 | ||||
| Cost of production, bln rub | 1 390 | 1 078 | 1 078 | 1 100 | 1 132 | 1 146 | ||||
| R&D, bln rub | 60.3 | 66.5 | 66.5 | 65.3 | 57.1 | 65.1 | ||||
| Interest expenses, bln rub | 17.7 | 9.19 | 9.19 | 17.4 | 17.4 | 15.7 | ||||
| Assets, bln rub | 1 337 | 1 297 | 1 297 | 1 357 | 1 357 | 1 357 | ||||
| Net Assets, bln rub | ? | 568.2 | 623.8 | 623.8 | 667.6 | 667.6 | 667.6 | |||
| Debt, bln rub | 308.3 | 238.7 | 295.2 | 198.2 | 246.5 | 246.5 | ||||
| Cash, bln rub | 65.1 | 153.8 | 153.8 | 178.3 | 175.6 | 175.6 | ||||
| Net debt, bln rub | 243.1 | 84.8 | 141.3 | 19.9 | 70.9 | 70.9 | ||||
| Ordinary share price, rub | 21.0 | 13.6 | 13.6 | 14.1 | 14.1 | 16.1 | ||||
| Number of ordinary shares, mln | 93.3 | 93.9 | 96.3 | 106.3 | 102.5 | 103.1 | ||||
| Market cap, bln rub | 1 959 | 1 274 | 1 307 | 1 498 | 1 445 | 1 659 | ||||
| EV, bln rub | ? | 2 203 | 1 359 | 1 448 | 1 518 | 1 516 | 1 730 | |||
| Book value, bln rub | 25 | 60 | 60 | 313 | 125 | 125 | ||||
| EPS, rub | ? | 1.08 | -0.58 | -0.56 | 0.03 | 0.03 | 0.05 | |||
| FCF/share, rub | 0.10 | 0.43 | 0.42 | 0.72 | 0.75 | 0.92 | ||||
| BV/share, rub | 0.27 | 0.64 | 0.62 | 2.94 | 1.22 | 1.21 | ||||
| EBITDA margin, % | ? | 9.31% | -1.79% | -0.08% | 4.14% | 4.14% | 4.77% | |||
| Net margin, % | ? | 5.30% | -3.96% | -3.92% | 0.22% | 0.22% | 0.37% | |||
| FCF yield, % | ? | 0.47% | 3.14% | 3.07% | 5.10% | 5.29% | 5.69% | |||
| ROE, % | ? | 17.8% | -8.72% | -8.65% | 0.48% | 0.48% | 0.85% | |||
| ROA, % | ? | 7.55% | -4.19% | -4.16% | 0.23% | 0.23% | 0.42% | |||
| P/E | ? | 19.4 | -23.4 | -24.2 | 470.2 | 453.4 | 293.9 | |||
| P/FCF | 212.6 | 31.8 | 32.6 | 19.6 | 18.9 | 17.6 | ||||
| P/S | ? | 1.03 | 0.93 | 0.95 | 1.03 | 0.99 | 1.09 | |||
| P/BV | ? | 77.1 | 21.3 | 21.8 | 4.79 | 11.6 | 13.3 | |||
| EV/EBITDA | ? | 12.4 | -55.1 | -1 370 | 25.1 | 25.1 | 23.8 | |||
| Debt/EBITDA | 1.37 | -3.44 | -133.7 | 0.33 | 1.17 | 0.98 | ||||
| R&D/CAPEX, % | 549.4% | 252.7% | 252.7% | 511.4% | 447.5% | 647.5% | ||||
| CAPEX/Revenue, % | 0.58% | 1.91% | 1.91% | 0.87% | 0.87% | 0.66% | ||||
| Corsair Gaming Inc shareholders | ||||||||||
