CenterPoint Energy Financial Statements (CNP)

CenterPoint Energysmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 25.02.2021 22.02.2022 17.02.2023 20.02.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 7 564 7 418 8 352 9 321 8 696   8 537
Operating Income, bln rub 1 071 -168.0 1 363 1 566 1 760   1 835
EBITDA, bln rub ? 2 662 1 051 2 737 2 828 3 198   3 304
Net profit, bln rub ? 791.0 -591.0 668.0 1 057 917.0   942.0
OCF, bln rub ? 1 638 1 995 22.0 1 810 3 877   2 702
CAPEX, bln rub ? 2 506 2 596 3 164 4 419 4 401   4 123
FCF, bln rub ? -868.0 -601.0 -3 142 -2 609 -524.0   -1 421
Dividend payout, bln rub 695.0 529.0 492.0 489.0 535.0   517.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 87.9% 0.00% 73.7% 46.3% 58.3%   54.9%
OPEX, bln rub 1 699 1 705 1 844 1 831 1 926   1 613
Cost of production, bln rub 4 794 4 489 5 145 5 924 5 010   5 089
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 567.0 501.0 529.0 524.0 701.0   755.0
Assets, bln rub 35 529 33 471 37 679 38 546 39 715   40 199
Net Assets, bln rub ? 8 359 8 348 9 415 10 045 9 667   9 998
Debt, bln rub 15 112 13 440 16 103 16 856 18 618   19 681
Cash, bln rub 1 063 147.0 1 669 584.0 631.0   637.0
Net debt, bln rub 14 049 13 293 14 434 16 272 17 987   19 044
Ordinary share price, rub 27.3 21.6 27.9 30.0 28.6   27.5
Number of ordinary shares, mln 502.1 531.0 592.9 629.4 630.9   632.2
Market cap, bln rub 13 691 11 492 16 549 18 876 18 026   17 380
EV, bln rub ? 27 740 24 785 30 983 35 148 36 013   36 424
Book value, bln rub 3 156 3 601 5 077 5 713 5 507   6 055
EPS, rub ? 1.58 -1.11 1.13 1.68 1.45   1.49
FCF/share, rub -1.73 -1.13 -5.30 -4.15 -0.83   -2.25
BV/share, rub 6.29 6.78 8.56 9.08 8.73   9.58
EBITDA margin, % ? 35.2% 14.2% 32.8% 30.3% 36.8%   38.7%
Net margin, % ? 10.5% -7.97% 8.00% 11.3% 10.5%   11.0%
FCF yield, % ? -6.34% -5.23% -19.0% -13.8% -2.91%   -8.18%
ROE, % ? 9.46% -7.08% 7.10% 10.5% 9.49%   9.42%
ROA, % ? 2.23% -1.77% 1.77% 2.74% 2.31%   2.34%
P/E ? 17.3 -19.4 24.8 17.9 19.7   18.5
P/FCF -15.8 -19.1 -5.27 -7.24 -34.4   -12.2
P/S ? 1.81 1.55 1.98 2.03 2.07   2.04
P/BV ? 4.34 3.19 3.26 3.30 3.27   2.87
EV/EBITDA ? 10.4 23.6 11.3 12.4 11.3   11.0
Debt/EBITDA 5.28 12.6 5.27 5.75 5.62   5.76
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 33.1% 35.0% 37.9% 47.4% 50.6%   48.3%
CenterPoint Energy shareholders