CenterPoint Energy Financial Statements (CNP) |
||||||||||
CenterPoint Energysmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 27.02.2020 | 25.02.2021 | 22.02.2022 | 17.02.2023 | 20.02.2024 | 30.04.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 7 564 | 7 418 | 8 352 | 9 321 | 8 696 | 8 537 | |||
Operating Income, bln rub | 1 071 | -168.0 | 1 363 | 1 566 | 1 760 | 1 835 | ||||
EBITDA, bln rub | ? | 2 662 | 1 051 | 2 737 | 2 828 | 3 198 | 3 304 | |||
Net profit, bln rub | ? | 791.0 | -591.0 | 668.0 | 1 057 | 917.0 | 942.0 | |||
OCF, bln rub | ? | 1 638 | 1 995 | 22.0 | 1 810 | 3 877 | 2 702 | |||
CAPEX, bln rub | ? | 2 506 | 2 596 | 3 164 | 4 419 | 4 401 | 4 123 | |||
FCF, bln rub | ? | -868.0 | -601.0 | -3 142 | -2 609 | -524.0 | -1 421 | |||
Dividend payout, bln rub | 695.0 | 529.0 | 492.0 | 489.0 | 535.0 | 517.0 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 87.9% | 0.00% | 73.7% | 46.3% | 58.3% | 54.9% | ||||
OPEX, bln rub | 1 699 | 1 705 | 1 844 | 1 831 | 1 926 | 1 613 | ||||
Cost of production, bln rub | 4 794 | 4 489 | 5 145 | 5 924 | 5 010 | 5 089 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 567.0 | 501.0 | 529.0 | 524.0 | 701.0 | 755.0 | ||||
Assets, bln rub | 35 529 | 33 471 | 37 679 | 38 546 | 39 715 | 40 199 | ||||
Net Assets, bln rub | ? | 8 359 | 8 348 | 9 415 | 10 045 | 9 667 | 9 998 | |||
Debt, bln rub | 15 112 | 13 440 | 16 103 | 16 856 | 18 618 | 19 681 | ||||
Cash, bln rub | 1 063 | 147.0 | 1 669 | 584.0 | 631.0 | 637.0 | ||||
Net debt, bln rub | 14 049 | 13 293 | 14 434 | 16 272 | 17 987 | 19 044 | ||||
Ordinary share price, rub | 27.3 | 21.6 | 27.9 | 30.0 | 28.6 | 27.5 | ||||
Number of ordinary shares, mln | 502.1 | 531.0 | 592.9 | 629.4 | 630.9 | 632.2 | ||||
Market cap, bln rub | 13 691 | 11 492 | 16 549 | 18 876 | 18 026 | 17 380 | ||||
EV, bln rub | ? | 27 740 | 24 785 | 30 983 | 35 148 | 36 013 | 36 424 | |||
Book value, bln rub | 3 156 | 3 601 | 5 077 | 5 713 | 5 507 | 6 055 | ||||
EPS, rub | ? | 1.58 | -1.11 | 1.13 | 1.68 | 1.45 | 1.49 | |||
FCF/share, rub | -1.73 | -1.13 | -5.30 | -4.15 | -0.83 | -2.25 | ||||
BV/share, rub | 6.29 | 6.78 | 8.56 | 9.08 | 8.73 | 9.58 | ||||
EBITDA margin, % | ? | 35.2% | 14.2% | 32.8% | 30.3% | 36.8% | 38.7% | |||
Net margin, % | ? | 10.5% | -7.97% | 8.00% | 11.3% | 10.5% | 11.0% | |||
FCF yield, % | ? | -6.34% | -5.23% | -19.0% | -13.8% | -2.91% | -8.18% | |||
ROE, % | ? | 9.46% | -7.08% | 7.10% | 10.5% | 9.49% | 9.42% | |||
ROA, % | ? | 2.23% | -1.77% | 1.77% | 2.74% | 2.31% | 2.34% | |||
P/E | ? | 17.3 | -19.4 | 24.8 | 17.9 | 19.7 | 18.5 | |||
P/FCF | -15.8 | -19.1 | -5.27 | -7.24 | -34.4 | -12.2 | ||||
P/S | ? | 1.81 | 1.55 | 1.98 | 2.03 | 2.07 | 2.04 | |||
P/BV | ? | 4.34 | 3.19 | 3.26 | 3.30 | 3.27 | 2.87 | |||
EV/EBITDA | ? | 10.4 | 23.6 | 11.3 | 12.4 | 11.3 | 11.0 | |||
Debt/EBITDA | 5.28 | 12.6 | 5.27 | 5.75 | 5.62 | 5.76 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 33.1% | 35.0% | 37.9% | 47.4% | 50.6% | 48.3% | ||||
CenterPoint Energy shareholders |