Chegg Financial Statements (CHGG)

Cheggsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 22.02.2021 22.02.2022 31.12.2022 21.02.2023 20.02.2024   29.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 644.3 776.3 766.9 766.9 716.3   708.2
Operating Income, bln rub 56.8 12.6 8.96 110.0 -67.7   -33.8
EBITDA, bln rub ? 127.9 86.8 435.4 201.6 62.0   57.9
Net profit, bln rub ? -6.22 -1.46 266.6 266.6 18.2   15.8
OCF, bln rub ? 236.4 273.2 0.256 255.7 246.2   163.6
CAPEX, bln rub ? 81.3 94.2 0.103 103.1 83.1   77.2
FCF, bln rub ? 155.1 179.0 0.153 152.6 163.1   86.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 382.2 443.3 560.5 560.5 558.1   474.5
Cost of production, bln rub 205.4 254.9 197.4 197.4 225.9   221.7
R&D, bln rub 170.9 178.8 196.6 196.6 191.7   182.1
Interest expenses, bln rub 66.3 6.90 6.04 6.04 3.77   2.70
Assets, bln rub 2 251 2 919 2 465 2 465 1 727   1 733
Net Assets, bln rub ? 609.6 1 107 1 117 1 117 944.6   963.5
Debt, bln rub 1 533 1 691 1 202 1 202 617.9   616.8
Cash, bln rub 1 145 1 546 1 058 1 058 330.0   390.8
Net debt, bln rub 387.4 144.7 144.3 144.3 287.9   226.1
Ordinary share price, rub 90.3 30.7 25.3 25.3 11.4   7.98
Number of ordinary shares, mln 125.4 141.3 144.7 127.6 116.5   102.3
Market cap, bln rub 11 324 4 337 3 658 3 223 1 323   817
EV, bln rub ? 11 712 4 481 3 802 3 368 1 611   1 043
Book value, bln rub 273 777 423 423 260   287
EPS, rub ? -0.05 -0.01 1.84 2.09 0.16   0.15
FCF/share, rub 1.24 1.27 0.00 1.20 1.40   0.84
BV/share, rub 2.18 5.50 2.92 3.32 2.23   2.80
EBITDA margin, % ? 19.8% 11.2% 56.8% 26.3% 8.65%   8.18%
Net margin, % ? -0.97% -0.19% 34.8% 34.8% 2.54%   2.24%
FCF yield, % ? 1.37% 4.13% 0.00% 4.74% 12.3%   10.6%
ROE, % ? -1.02% -0.13% 23.9% 23.9% 1.92%   1.64%
ROA, % ? -0.28% -0.05% 10.8% 10.8% 1.05%   0.91%
P/E ? -1 820 -2 974 13.7 12.1 72.8   51.6
P/FCF 73.0 24.2 23 962 21.1 8.11   9.45
P/S ? 17.6 5.59 4.77 4.20 1.85   1.15
P/BV ? 41.5 5.58 8.64 7.62 5.09   2.85
EV/EBITDA ? 91.6 51.6 8.73 16.7 26.0   18.0
Debt/EBITDA 3.03 1.67 0.33 0.72 4.64   3.90
R&D/CAPEX, % 210.2% 189.9% 190 739% 190.7% 230.8%   235.8%
CAPEX/Revenue, % 12.6% 12.1% 0.01% 13.4% 11.6%   10.9%
Chegg shareholders