Cars.com Financial Statements (CARS)

Cars.comsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 25.02.2022 23.02.2023 22.02.2024 27.02.2025 26.02.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 623.7 653.9 689.2 719.2 723.2   724.4
Operating Income, bln rub 48.3 66.0 54.1 53.5 60.2   70.4
EBITDA, bln rub ? 150.1 152.3 151.5 201.2 187.2   156.4
Net profit, bln rub ? 10.8 17.2 118.4 48.2 20.1   27.0
OCF, bln rub ? 138.0 128.5 136.7 152.5 151.6   162.0
CAPEX, bln rub ? 19.2 19.7 20.9 3.00 4.29   3.74
FCF, bln rub ? 118.8 108.8 115.8 149.5 147.4   158.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 461.1 472.9 512.9 541.3 540.3   530.5
Cost of production, bln rub 114.2 115.0 122.2 124.3 122.7   123.5
R&D, bln rub 77.3 89.0 99.6 0.000 0.000   28.6
Interest expenses, bln rub 38.7 35.3 32.4 32.2 61.0   29.9
Assets, bln rub 1 007 1 025 1 172 1 112 1 062   1 053
Net Assets, bln rub ? 398.0 384.4 492.1 511.5 472.5   460.7
Debt, bln rub 466.3 472.4 483.2 455.3 468.5   451.8
Cash, bln rub 39.1 31.7 39.2 50.7 56.2   64.6
Net debt, bln rub 427.3 440.7 444.1 404.6 412.2   387.2
Ordinary share price, rub 16.1 17.3 12.2   9.65
Number of ordinary shares, mln 71.9 68.2 66.7 66.0 60.3   58.9
Market cap, bln rub 1 158 0 0 1 144 735   569
EV, bln rub ? 1 585 441 444 1 548 1 147   956
Book value, bln rub -398 -426 -324 -217 -222   -222
EPS, rub ? 0.15 0.25 1.77 0.73 0.33   0.46
FCF/share, rub 1.65 1.59 1.74 2.27 2.45   2.69
BV/share, rub -5.53 -6.24 -4.86 -3.29 -3.68   -3.77
EBITDA margin, % ? 24.1% 23.3% 22.0% 28.0% 25.9%   21.6%
Net margin, % ? 1.73% 2.63% 17.2% 6.70% 2.77%   3.73%
FCF yield, % ? 10.3% 13.1% 20.0%   27.8%
ROE, % ? 2.71% 4.48% 24.1% 9.42% 4.24%   5.87%
ROA, % ? 1.07% 1.68% 10.1% 4.33% 1.89%   2.57%
P/E ? 107.3 0.00 0.00 23.7 36.7   21.0
P/FCF 9.74 0.00 0.00 7.65 4.99   3.59
P/S ? 1.86 0.00 0.00 1.59 1.02   0.78
P/BV ? -2.91 0.00 0.00 -5.26 -3.32   -2.56
EV/EBITDA ? 10.6 2.89 2.93 7.69 6.13   6.11
Debt/EBITDA 2.85 2.89 2.93 2.01 2.20   2.48
R&D/CAPEX, % 402.9% 451.5% 476.9% 0.00% 0.00%   766.2%
CAPEX/Revenue, % 3.08% 3.01% 3.03% 0.42% 0.59%   0.52%
Cars.com shareholders