BankUnited Financial Statements (BKU)
|
|
|
|
Report date
|
|
|
24.02.2022 |
22.02.2023 |
20.02.2024 |
28.02.2025 |
26.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 094 |
1 308 |
1 944 |
2 024 |
2 142 |
|
2 123 |
|
Operating Income, bln rub |
|
|
449.4 |
375.1 |
237.1 |
316.3 |
357.3 |
|
359.0 |
|
EBITDA, bln rub |
? |
|
527.9 |
452.8 |
311.1 |
376.5 |
393.1 |
|
380.7 |
|
Net profit, bln rub |
? |
|
415.0 |
285.0 |
178.7 |
232.5 |
268.4 |
|
271.8 |
|
|
OCF, bln rub |
? |
|
1 220 |
1 294 |
657.5 |
433.8 |
358.6 |
|
360.5 |
|
CAPEX, bln rub |
? |
|
31.4 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
1 189 |
1 294 |
657.5 |
433.8 |
358.6 |
|
360.5 |
|
Dividend payout, bln rub
|
|
|
85.8 |
79.4 |
79.1 |
85.5 |
91.9 |
|
93.8 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
20.7% |
27.9% |
44.3% |
36.8% |
34.2% |
|
34.5% |
|
|
OPEX, bln rub |
|
|
547.6 |
540.3 |
636.0 |
642.0 |
702.9 |
|
710.0 |
|
Cost of production, bln rub |
|
|
96.6 |
392.6 |
1 071 |
1 066 |
1 082 |
|
1 054 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
163.8 |
317.5 |
983.8 |
1 011 |
805.2 |
|
767.9 |
|
|
Assets, bln rub |
|
|
35 815 |
37 027 |
35 762 |
35 242 |
35 039 |
|
35 359 |
|
Net Assets, bln rub |
? |
|
3 038 |
2 436 |
2 578 |
2 814 |
3 054 |
|
3 016 |
|
Debt, bln rub |
|
|
2 825 |
6 331 |
5 824 |
3 639 |
1 974 |
|
2 074 |
|
Cash, bln rub |
|
|
314.9 |
572.6 |
588.3 |
491.1 |
217.8 |
|
13.3 |
|
Net debt, bln rub |
|
|
2 511 |
5 758 |
5 236 |
3 147 |
1 756 |
|
2 061 |
|
|
Ordinary share price, rub |
|
|
42.3 |
|
|
38.2 |
44.6 |
|
45.2 |
|
Number of ordinary shares, mln |
|
|
90.4 |
78.8 |
73.3 |
73.6 |
76.1 |
|
76.1 |
|
|
Market cap, bln rub |
|
|
3 825 |
0 |
0 |
2 809 |
3 392 |
|
3 437 |
|
EV, bln rub |
? |
|
6 335 |
5 758 |
5 236 |
5 957 |
5 148 |
|
5 498 |
|
Book value, bln rub |
|
|
2 960 |
2 358 |
2 500 |
2 737 |
2 976 |
|
2 938 |
|
|
EPS, rub |
? |
|
4.59 |
3.62 |
2.44 |
3.16 |
3.53 |
|
3.57 |
|
FCF/share, rub |
|
|
13.1 |
16.4 |
8.97 |
5.89 |
4.71 |
|
4.74 |
|
BV/share, rub |
|
|
32.7 |
29.9 |
34.1 |
37.2 |
39.1 |
|
38.6 |
|
|
EBITDA margin, % |
? |
|
48.3% |
34.6% |
16.0% |
18.6% |
18.3% |
|
17.9% |
|
Net margin, % |
? |
|
37.9% |
21.8% |
9.19% |
11.5% |
12.5% |
|
12.8% |
|
FCF yield, % |
? |
|
31.1% |
|
|
15.4% |
10.6% |
|
10.5% |
|
ROE, % |
? |
|
13.7% |
11.7% |
6.93% |
8.26% |
8.79% |
|
9.01% |
|
ROA, % |
? |
|
1.16% |
0.77% |
0.50% |
0.66% |
0.77% |
|
0.77% |
|
|
P/E |
? |
|
9.22 |
0.00 |
0.00 |
12.1 |
12.6 |
|
12.6 |
|
P/FCF |
|
|
3.22 |
0.00 |
0.00 |
6.48 |
9.46 |
|
9.53 |
|
P/S |
? |
|
3.50 |
0.00 |
0.00 |
1.39 |
1.58 |
|
1.62 |
|
P/BV |
? |
|
1.29 |
0.00 |
0.00 |
1.03 |
1.14 |
|
1.17 |
|
EV/EBITDA |
? |
|
12.0 |
12.7 |
16.8 |
15.8 |
13.1 |
|
14.4 |
|
Debt/EBITDA |
|
|
4.76 |
12.7 |
16.8 |
8.36 |
4.47 |
|
5.41 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
2.87% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
| BankUnited shareholders |
