Booking Holdings Financial Statements (BKNG)
|
|
|
|
Report date
|
|
|
23.02.2022 |
23.02.2023 |
22.02.2024 |
20.02.2025 |
18.02.2026 |
|
28.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
10 958 |
17 090 |
21 365 |
23 739 |
26 917 |
|
27 687 |
|
Operating Income, bln rub |
|
|
2 496 |
5 102 |
5 835 |
7 555 |
9 282 |
|
9 491 |
|
EBITDA, bln rub |
? |
|
2 398 |
4 921 |
7 043 |
9 338 |
9 217 |
|
9 514 |
|
Net profit, bln rub |
? |
|
1 165 |
3 058 |
4 289 |
5 882 |
5 404 |
|
6 154 |
|
|
OCF, bln rub |
? |
|
2 820 |
6 554 |
7 344 |
8 323 |
9 409 |
|
9 341 |
|
CAPEX, bln rub |
? |
|
304.0 |
368.0 |
345.0 |
429.0 |
322.0 |
|
308.0 |
|
FCF, bln rub |
? |
|
2 516 |
6 186 |
6 999 |
7 894 |
9 087 |
|
9 033 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
1 174 |
1 248 |
|
1 272 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
20.0% |
23.1% |
|
20.7% |
|
|
OPEX, bln rub |
|
|
8 462 |
11 988 |
15 530 |
16 184 |
17 635 |
|
18 196 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
334.0 |
391.0 |
897.0 |
1 295 |
1 617 |
|
1 221 |
|
|
Assets, bln rub |
|
|
23 641 |
25 361 |
24 342 |
27 708 |
29 264 |
|
27 720 |
|
Net Assets, bln rub |
? |
|
6 178 |
2 782 |
-2 744 |
-4 020 |
-5 578 |
|
-8 724 |
|
Debt, bln rub |
|
|
11 277 |
13 037 |
14 783 |
17 081 |
19 293 |
|
18 943 |
|
Cash, bln rub |
|
|
11 152 |
12 426 |
12 683 |
16 164 |
17 785 |
|
16 024 |
|
Net debt, bln rub |
|
|
125.0 |
611.0 |
2 100 |
917.0 |
1 508 |
|
2 919 |
|
|
Ordinary share price, rub |
|
|
96.0 |
|
|
198.7 |
214.2 |
|
167.5 |
|
Number of ordinary shares, mln |
|
|
1 026 |
996.8 |
903.5 |
840.6 |
811.3 |
|
790.0 |
|
|
Market cap, bln rub |
|
|
98 470 |
0 |
0 |
167 051 |
173 789 |
|
132 286 |
|
EV, bln rub |
? |
|
98 595 |
611 |
2 100 |
167 968 |
175 297 |
|
135 205 |
|
Book value, bln rub |
|
|
1 234 |
-1 854 |
-7 183 |
-8 201 |
-9 165 |
|
-12 268 |
|
|
EPS, rub |
? |
|
1.14 |
3.07 |
4.75 |
7.00 |
6.66 |
|
7.79 |
|
FCF/share, rub |
|
|
2.45 |
6.21 |
7.75 |
9.39 |
11.2 |
|
11.4 |
|
BV/share, rub |
|
|
1.20 |
-1.86 |
-7.95 |
-9.76 |
-11.3 |
|
-15.5 |
|
|
EBITDA margin, % |
? |
|
21.9% |
28.8% |
33.0% |
39.3% |
34.2% |
|
34.4% |
|
Net margin, % |
? |
|
10.6% |
17.9% |
20.1% |
24.8% |
20.1% |
|
22.2% |
|
FCF yield, % |
? |
|
2.56% |
|
|
4.73% |
5.23% |
|
6.83% |
|
ROE, % |
? |
|
18.9% |
109.9% |
-156.3% |
-146.3% |
-96.9% |
|
-70.5% |
|
ROA, % |
? |
|
4.93% |
12.1% |
17.6% |
21.2% |
18.5% |
|
22.2% |
|
|
P/E |
? |
|
84.5 |
0.00 |
0.00 |
28.4 |
32.2 |
|
21.5 |
|
P/FCF |
|
|
39.1 |
0.00 |
0.00 |
21.2 |
19.1 |
|
14.6 |
|
P/S |
? |
|
8.99 |
0.00 |
0.00 |
7.04 |
6.46 |
|
4.78 |
|
P/BV |
? |
|
79.8 |
0.00 |
0.00 |
-20.4 |
-19.0 |
|
-10.8 |
|
EV/EBITDA |
? |
|
41.1 |
0.12 |
0.30 |
18.0 |
19.0 |
|
14.2 |
|
Debt/EBITDA |
|
|
0.05 |
0.12 |
0.30 |
0.10 |
0.16 |
|
0.31 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.77% |
2.15% |
1.61% |
1.81% |
1.20% |
|
1.11% |
|
| Booking Holdings shareholders |
