Booking Holdings Financial Statements (BKNG)

Booking Holdingssmart-lab.ru %   2022 2022 2022 2023   LTM ?
Report date 30.06.2022 30.09.2022 31.12.2022 23.02.2023 22.02.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 10 958 17 090 17 090 21 365   22 002
Operating Income, bln rub 1 812 5 102 5 102 5 840   6 177
EBITDA, bln rub ? 2 411 4 921 4 722 6 505   7 414
Net profit, bln rub ? 1 165 3 058 3 058 4 289   4 799
OCF, bln rub ? 2 820 6 554 6 554 7 344   7 159
CAPEX, bln rub ? 304.0 368.0 368.0 345.0   387.0
FCF, bln rub ? 2 516 6 186 6 186 6 999   6 772
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 8 449 9 523 12 187 14 860   15 470
Cost of production, bln rub 0.000 2 465 607.0 665.0   504.0
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 334.0 391.0 391.0 897.0   922.0
Assets, bln rub 24 493 22 063 25 361 25 361 24 342   27 728
Net Assets, bln rub ? 4 002 3 670 2 782 2 782 -2 744   -4 052
Debt, bln rub 9 796 8 352 12 712 13 037 15 003   17 456
Cash, bln rub 11 841 9 137 12 396 12 396 12 711   15 991
Net debt, bln rub -2 045 -785.0 316.0 641.0 2 292   1 465
Ordinary share price, rub 1 749 1 643 2 015 2 015 3 547   2 720
Number of ordinary shares, mln 41.0 39.9 39.9 36.1   34.2
Market cap, bln rub 71 782 0 80 353 80 353 128 197   93 051
EV, bln rub ? 69 737 -785 80 669 80 994 130 489   94 516
Book value, bln rub -765 -993 -1 854 -1 854 -7 183   -8 420
EPS, rub ? 28.4 76.7 76.7 118.7   140.3
FCF/share, rub 61.3 155.1 155.1 193.7   198.0
BV/share, rub -18.6 -46.5 -46.5 -198.8   -246.2
EBITDA margin, % ? 22.0% 28.8% 27.6% 30.4%   33.7%
Net margin, % ? 10.6% 17.9% 17.9% 20.1%   21.8%
FCF yield, % ? 3.51% 0.00% 7.70% 7.70% 5.46%   7.28%
ROE, % ? 29.1% 0.00% 109.9% 109.9% -156.3%   -118.4%
ROA, % ? 4.76% 0.00% 12.1% 12.1% 17.6%   17.3%
P/E ? 61.6 26.3 26.3 29.9   19.4
P/FCF 28.5 13.0 13.0 18.3   13.7
P/S ? 6.55 4.70 4.70 6.00   4.23
P/BV ? -93.8 0.00 -43.3 -43.3 -17.8   -11.1
EV/EBITDA ? 28.9 16.4 17.2 20.1   12.7
Debt/EBITDA -0.85 0.06 0.14 0.35   0.20
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.77% 2.15% 2.15% 1.61%   1.76%
Booking Holdings shareholders