Bunker Hill Mining Financial Statements (BHLL)

Bunker Hill Miningsmart-lab.ru %   2022Q3 2022Q4 2023Q1 2023Q2 2023Q3   LTM ?
Report date 04.11.2022 17.04.2023 12.05.2023 14.08.2023 13.11.2023   13.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 13.7 0.000 0.000 0.000   13.7
Operating Income, bln rub -3.82 -3.20 -2.19 -3.34 -2.77   -11.5
EBITDA, bln rub ? -2.54 -7.84 -1.02 -5.45 0.363   -13.9
Net profit, bln rub ? 11.2 -14.8 4.44 -16.9 7.45   -19.8
OCF, bln rub ? -3.46 4.03 -1.36 -5.30 -2.91   -5.53
CAPEX, bln rub ? 2.04 1.62 0.434 3.30 3.40   8.75
FCF, bln rub ? -5.50 2.41 -1.79 -8.59 -6.31   -14.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1.29 10.1 2.19 3.34 2.77   18.4
Cost of production, bln rub 2.53 6.86 0.000 0.000 0.000   6.86
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.03 1.24 1.32 1.39 2.29   6.25
Assets, bln rub 33.6 32.9 36.9 67.9 65.2   65.2
Net Assets, bln rub ? -14.7 -26.2 -19.2 -36.4 -21.2   -21.2
Debt, bln rub 26.5 36.1 33.7 66.8 65.7   65.7
Cash, bln rub 1.10 0.708 3.59 35.1 28.4   28.4
Net debt, bln rub 25.4 35.4 30.1 31.7 37.4   37.4
Ordinary share price, rub 0.085 0.125 0.082 0.187 0.105  
Number of ordinary shares, mln 219.5 206.0 212.4 258.2 304.0   304.0
Market cap, bln rub 19 26 17 48 32   0
EV, bln rub ? 44 61 47 80 69   37
Book value, bln rub -15 -26 -19 -36 -21   -21
EPS, rub ? 0.05 -0.07 0.02 -0.07 0.02   -0.07
FCF/share, rub -0.03 0.01 -0.01 -0.03 -0.02   -0.05
BV/share, rub -0.07 -0.13 -0.09 -0.14 -0.07   -0.07
EBITDA margin, % ? -57.1%   -101.6%
Net margin, % ? -107.9%   -144.1%
FCF yield, % ? -201.8% -85.1% -126.4% -27.9% -44.9%  
ROE, % ? -87.5% -110.5% -150.5% 44.0% 93.3%   93.3%
ROA, % ? 38.4% 87.8% 78.3% -23.6% -30.4%   -30.4%
P/E ? 1.45 0.89 0.60 -3.01 -1.61   0
P/FCF -0.50 -1.18 -0.79 -3.58 -2.23   0
P/S ? 1.88 1.26 3.52 2.32   0
P/BV ? -1.27 -0.98 -0.90 -1.32 -1.50   0
EV/EBITDA ? -1.59 -4.06 -3.15 -4.74 -4.96   -2.68
Debt/EBITDA -0.91 -2.35 -2.00 -1.88 -2.68   -2.68
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 11.8%   63.8%
Bunker Hill Mining shareholders