Balchem Financial Statements (BCPC)
|
|
|
|
Report date
|
|
|
31.12.2022 |
24.02.2023 |
16.02.2024 |
21.02.2025 |
20.02.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
942.4 |
942.4 |
922.4 |
953.7 |
1 037 |
|
1 057 |
|
Operating Income, bln rub |
|
|
145.2 |
145.2 |
159.2 |
182.9 |
218.3 |
|
221.7 |
|
EBITDA, bln rub |
? |
|
195.9 |
195.9 |
214.8 |
231.0 |
254.4 |
|
271.5 |
|
Net profit, bln rub |
? |
|
105.4 |
105.4 |
108.5 |
128.5 |
154.8 |
|
158.1 |
|
|
OCF, bln rub |
? |
|
138.5 |
138.5 |
183.8 |
182.0 |
216.6 |
|
220.2 |
|
CAPEX, bln rub |
? |
|
50.3 |
50.3 |
37.9 |
35.7 |
43.5 |
|
44.2 |
|
FCF, bln rub |
? |
|
88.2 |
88.2 |
145.9 |
146.3 |
173.1 |
|
176.0 |
|
Dividend payout, bln rub
|
|
|
20.7 |
20.7 |
22.9 |
25.6 |
28.3 |
|
30.8 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
19.7% |
19.7% |
21.1% |
19.9% |
18.3% |
|
19.5% |
|
|
OPEX, bln rub |
|
|
135.3 |
135.3 |
142.9 |
153.3 |
152.3 |
|
161.8 |
|
Cost of production, bln rub |
|
|
661.9 |
661.9 |
620.4 |
617.5 |
666.5 |
|
673.8 |
|
R&D, bln rub |
|
|
12.2 |
12.2 |
15.0 |
16.8 |
18.5 |
|
24.9 |
|
Interest expenses, bln rub |
|
|
10.3 |
10.3 |
22.6 |
16.5 |
10.2 |
|
10.4 |
|
|
Assets, bln rub |
|
|
1 625 |
1 625 |
1 597 |
1 575 |
1 708 |
|
1 694 |
|
Net Assets, bln rub |
? |
|
938.3 |
938.3 |
1 054 |
1 150 |
1 257 |
|
1 285 |
|
Debt, bln rub |
|
|
460.6 |
460.6 |
330.3 |
208.0 |
192.0 |
|
184.7 |
|
Cash, bln rub |
|
|
66.6 |
66.6 |
64.4 |
49.5 |
74.6 |
|
72.9 |
|
Net debt, bln rub |
|
|
394.1 |
394.1 |
265.9 |
158.5 |
117.4 |
|
111.8 |
|
|
Ordinary share price, rub |
|
|
122.1 |
122.1 |
148.8 |
163.0 |
153.4 |
|
118.9 |
|
Number of ordinary shares, mln |
|
|
32.0 |
32.0 |
32.1 |
32.3 |
32.6 |
|
32.3 |
|
|
Market cap, bln rub |
|
|
3 910 |
3 910 |
4 776 |
5 270 |
5 000 |
|
3 839 |
|
EV, bln rub |
? |
|
4 304 |
4 304 |
5 042 |
5 429 |
5 118 |
|
3 951 |
|
Book value, bln rub |
|
|
-45 |
-45 |
84 |
205 |
278 |
|
317 |
|
|
EPS, rub |
? |
|
3.29 |
3.29 |
3.38 |
3.97 |
4.75 |
|
4.90 |
|
FCF/share, rub |
|
|
2.76 |
2.76 |
4.54 |
4.53 |
5.31 |
|
5.45 |
|
BV/share, rub |
|
|
-1.39 |
-1.39 |
2.61 |
6.34 |
8.52 |
|
9.83 |
|
|
EBITDA margin, % |
? |
|
20.8% |
20.8% |
23.3% |
24.2% |
24.5% |
|
25.7% |
|
Net margin, % |
? |
|
11.2% |
11.2% |
11.8% |
13.5% |
14.9% |
|
15.0% |
|
FCF yield, % |
? |
|
2.26% |
2.26% |
3.05% |
2.78% |
3.46% |
|
4.58% |
|
ROE, % |
? |
|
11.2% |
11.2% |
10.3% |
11.2% |
12.3% |
|
12.3% |
|
ROA, % |
? |
|
6.49% |
6.49% |
6.80% |
8.16% |
9.07% |
|
9.33% |
|
|
P/E |
? |
|
37.1 |
37.1 |
44.0 |
41.0 |
32.3 |
|
24.3 |
|
P/FCF |
|
|
44.3 |
44.3 |
32.7 |
36.0 |
28.9 |
|
21.8 |
|
P/S |
? |
|
4.15 |
4.15 |
5.18 |
5.53 |
4.82 |
|
3.63 |
|
P/BV |
? |
|
-87.8 |
-87.8 |
56.9 |
25.7 |
18.0 |
|
12.1 |
|
EV/EBITDA |
? |
|
22.0 |
22.0 |
23.5 |
23.5 |
20.1 |
|
14.5 |
|
Debt/EBITDA |
|
|
2.01 |
2.01 |
1.24 |
0.69 |
0.46 |
|
0.41 |
|
|
R&D/CAPEX, % |
|
|
24.2% |
24.2% |
39.7% |
47.1% |
42.6% |
|
56.4% |
|
|
CAPEX/Revenue, % |
|
|
5.34% |
5.34% |
4.11% |
3.74% |
4.19% |
|
4.18% |
|
| Balchem shareholders |
