Atara Biotherapeutics Financial Statements (ATRA)

Atara Biotherapeuticssmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 28.02.2022 08.02.2023 28.03.2024 07.03.2025 16.03.2026   12.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 20.3 63.6 8.57 128.9 120.8   23.1
Operating Income, bln rub -340.5 -280.5 -276.0 -83.4 35.9   -6.31
EBITDA, bln rub ? -331.1 -222.3 -266.0 -75.7 38.6   -5.54
Net profit, bln rub ? -340.1 -228.3 -276.1 -85.4 32.7   -9.47
OCF, bln rub ? -220.5 -270.4 -193.0 -68.7 -50.9   -25.9
CAPEX, bln rub ? 10.6 4.19 1.22 0.246 0.000   0.000
FCF, bln rub ? -231.1 -274.6 -194.2 -69.0 -50.9   -25.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 78.8 344.1 275.7 191.4 63.7   28.6
Cost of production, bln rub 282.0 0.000 8.89 21.0 21.2   0.897
R&D, bln rub 282.0 272.5 224.8 151.5 37.4   10.6
Interest expenses, bln rub 0.000 0.373 5.29 4.62 3.79   3.61
Assets, bln rub 468.1 376.4 165.5 109.1 20.2   20.0
Net Assets, bln rub ? 279.6 126.6 -99.2 -97.3 -38.5   -37.3
Debt, bln rub 28.3 71.7 57.9 43.8 52.8   9.08
Cash, bln rub 371.1 242.8 51.7 42.5 8.48   8.36
Net debt, bln rub -342.8 -171.1 6.15 1.34 44.3   0.72
Ordinary share price, rub 394.0 13.3 18.1   10.1
Number of ordinary shares, mln 3.75 4.08 4.24 7.49 12.5   14.1
Market cap, bln rub 1 476 0 0 100 227   142
EV, bln rub ? 1 133 -171 6 101 271   143
Book value, bln rub 280 127 -99 -97 -39   -37
EPS, rub ? -90.8 -56.0 -65.2 -11.4 2.61   -0.67
FCF/share, rub -61.7 -67.3 -45.8 -9.21 -4.06   -1.84
BV/share, rub 74.6 31.0 -23.4 -13.0 -3.07   -2.65
EBITDA margin, % ? -1 628% -349.6% -3 103% -58.7% 32.0%   -23.9%
Net margin, % ? -1 672% -359.1% -3 221% -66.2% 27.1%   -40.9%
FCF yield, % ? -15.7% -69.2% -22.4%   -18.2%
ROE, % ? -121.6% -180.3% 278.3% 87.8% -84.9%   25.4%
ROA, % ? -72.7% -60.7% -166.8% -78.3% 161.5%   -47.3%
P/E ? -4.34 0.00 0.00 -1.17 6.94   -15.0
P/FCF -6.39 0.00 0.00 -1.45 -4.45   -5.48
P/S ? 72.6 0.00 0.00 0.77 1.88   6.13
P/BV ? 5.28 0.00 0.00 -1.02 -5.89   -3.80
EV/EBITDA ? -3.42 0.77 -0.02 -1.33 7.02   -25.7
Debt/EBITDA 1.04 0.77 -0.02 -0.02 1.15   -0.13
R&D/CAPEX, % 2 665% 6 500% 18 380% 61 578%  
CAPEX/Revenue, % 52.0% 6.60% 14.3% 0.19% 0.00%   0
Atara Biotherapeutics shareholders