Amphenol Financial Statements (APH)

Amphenolsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 27.10.2023 24.01.2024 07.02.2024 24.04.2024 26.04.2024   26.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 199 3 328 3 328 3 256 3 256   13 168
Operating Income, bln rub 657.9 690.0 690.0 684.8 684.8   2 750
EBITDA, bln rub ? 777.1 690.0 831.6 788.6 788.6   3 099
Net profit, bln rub ? 513.9 514.5 514.4 548.7 548.7   2 126
OCF, bln rub ? 618.0 841.9 841.8 596.6 596.6   2 877
CAPEX, bln rub ? 74.7 105.0 105.0 94.3 94.3   398.6
FCF, bln rub ? 543.3 736.9 736.8 502.3 502.3   2 478
Dividend payout, bln rub 125.1 125.6 125.6 131.7 131.7   514.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 24.3% 24.4% 24.4% 24.0% 24.0%   24.2%
OPEX, bln rub 381.6 394.1 394.2 404.2 404.2   1 597
Cost of production, bln rub 2 151 2 227 2 227 2 167 2 167   8 789
R&D, bln rub 0.000 0.000 342.2 0.000 0.000   342.2
Interest expenses, bln rub 33.6 35.0 35.0 38.1 38.1   146.2
Assets, bln rub 15 759 16 526 16 526 16 723 16 723   16 723
Net Assets, bln rub ? 7 857 8 347 8 347 8 682 8 682   8 682
Debt, bln rub 4 292 4 337 4 337 4 309 4 309   4 309
Cash, bln rub 1 734 1 660 1 660 1 964 1 964   1 964
Net debt, bln rub 2 558 2 677 2 677 2 346 2 346   2 346
Ordinary share price, rub 84.0 99.1 99.1 115.4 115.4   83.1
Number of ordinary shares, mln 597.7 598.2 598.2 600.0 600.0   600.0
Market cap, bln rub 50 201 59 300 59 300 69 210 69 210   49 836
EV, bln rub ? 52 759 61 977 61 977 71 556 71 556   52 182
Book value, bln rub 538 419 419 796 796   796
EPS, rub ? 0.86 0.86 0.86 0.91 0.91   3.54
FCF/share, rub 0.91 1.23 1.23 0.84 0.84   4.13
BV/share, rub 0.90 0.70 0.70 1.33 1.33   1.33
EBITDA margin, % ? 24.3% 20.7% 25.0% 24.2% 24.2%   23.5%
Net margin, % ? 16.1% 15.5% 15.5% 16.9% 16.9%   16.1%
FCF yield, % ? 4.05% 3.64% 3.64% 3.21% 3.21%   4.97%
ROE, % ? 24.5% 23.1% 23.1% 23.5% 23.5%   24.5%
ROA, % ? 12.2% 11.7% 11.7% 12.2% 12.2%   12.7%
P/E ? 26.1 30.8 30.8 34.0 34.0   23.4
P/FCF 24.7 80.5 27.5 31.1 31.1   20.1
P/S ? 4.03 4.72 4.72 5.39 5.39   3.78
P/BV ? 93.3 141.4 141.4 87.0 87.0   62.6
EV/EBITDA ? 17.7 21.5 20.5 22.9 22.9   16.8
Debt/EBITDA 0.86 0.93 0.88 0.75 0.75   0.76
R&D/CAPEX, % 0.00% 0.00% 325.9% 0.00% 0.00%   85.9%
CAPEX/Revenue, % 2.33% 3.16% 3.16% 2.90% 2.90%   3.03%
Amphenol shareholders