Anika Therapeutics Financial Statements (ANIK)

Anika Therapeuticssmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 11.03.2022 16.03.2023 15.03.2024 17.03.2025 03.03.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 147.8 113.8 120.8 119.9 112.8   116.3
Operating Income, bln rub 2.62 3.67 0.844 -5.10 -11.1   -12.3
EBITDA, bln rub ? -4.16 18.2 15.1 3.02 -5.32   -6.63
Net profit, bln rub ? 4.13 -14.9 -82.7 -56.4 -10.9   -11.1
OCF, bln rub ? 8.40 4.41 -1.79 5.40 11.2   6.47
CAPEX, bln rub ? 5.14 7.49 5.43 7.73 6.83   5.43
FCF, bln rub ? 3.25 -3.08 -7.22 -2.33 4.36   1.04
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 80.3 69.6 81.7 81.1 74.9   80.4
Cost of production, bln rub 64.9 40.6 38.3 43.9 49.0   48.1
R&D, bln rub 27.3 18.3 21.8 25.5 25.8   26.4
Interest expenses, bln rub 0.000 0.000 0.000   0.000
Assets, bln rub 347.5 349.1 270.6 202.7 190.3   179.4
Net Assets, bln rub ? 287.1 285.6 212.3 154.0 143.5   133.9
Debt, bln rub 21.0 30.9 27.7 25.9 24.2   25.7
Cash, bln rub 94.4 86.3 68.7 55.6 57.5   41.0
Net debt, bln rub -73.4 -55.4 -41.0 -29.7 -33.3   -15.3
Ordinary share price, rub 35.8 16.5 9.61   14.9
Number of ordinary shares, mln 14.4 14.6 14.7 14.7 14.3   13.5
Market cap, bln rub 516 0 0 242 138   202
EV, bln rub ? 443 -55 -41 213 105   187
Book value, bln rub 197 204 202 144 134   124
EPS, rub ? 0.29 -1.02 -5.64 -3.83 -0.76   -0.82
FCF/share, rub 0.23 -0.21 -0.49 -0.16 0.30   0.08
BV/share, rub 13.7 14.0 13.8 9.81 9.33   9.19
EBITDA margin, % ? -2.82% 16.0% 12.5% 2.52% -4.72%   -5.70%
Net margin, % ? 2.80% -13.1% -68.4% -47.0% -9.64%   -9.52%
FCF yield, % ? 0.63% -0.96% 3.17%   0.51%
ROE, % ? 1.44% -5.20% -38.9% -36.6% -7.58%   -8.26%
ROA, % ? 1.19% -4.26% -30.5% -27.8% -5.72%   -6.17%
P/E ? 124.8 0.00 0.00 -4.30 -12.7   -18.2
P/FCF 158.6 0.00 0.00 -104.0 31.6   194.3
P/S ? 3.49 0.00 0.00 2.02 1.22   1.74
P/BV ? 2.62 0.00 0.00 1.68 1.03   1.62
EV/EBITDA ? -106.3 -3.05 -2.72 70.4 -19.6   -28.1
Debt/EBITDA 17.6 -3.05 -2.72 -9.83 6.25   2.31
R&D/CAPEX, % 531.3% 244.7% 401.0% 330.3% 377.5%   486.4%
CAPEX/Revenue, % 3.48% 6.58% 4.49% 6.45% 6.05%   4.67%
Anika Therapeutics shareholders