AnaptysBio Financial Statements (ANAB)

AnaptysBiosmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 02.03.2020 25.02.2021 07.03.2022 01.03.2023 11.03.2024   11.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8.00 75.0 63.2 10.3 17.2   17.2
Operating Income, bln rub -107.4 -23.9 -56.8 -115.2 -164.4   -164.4
EBITDA, bln rub ? -96.4 -19.4 -56.3 -107.6 -135.8   -143.8
Net profit, bln rub ? -97.3 -19.9 -57.2 -128.7 -163.6   -167.8
OCF, bln rub ? -69.5 -14.2 -45.9 -73.6 -120.8   -120.8
CAPEX, bln rub ? 0.805 0.569 1.37 0.358 0.807   0.807
FCF, bln rub ? -70.3 -14.7 -47.3 -74.0 -121.6   -121.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 115.4 98.9 120.0 125.4 174.2   174.2
Cost of production, bln rub 99.3 80.0 98.5 2.34 2.38   2.38
R&D, bln rub 99.3 80.0 98.5 88.8 132.3   132.3
Interest expenses, bln rub 1.04 0.000 1.45 21.1 18.1   18.1
Assets, bln rub 435.2 416.6 643.1 610.4 452.4   452.4
Net Assets, bln rub ? 405.0 396.7 356.4 262.1 88.1   88.1
Debt, bln rub 2.25 0.342 21.0 19.5 17.8   17.8
Cash, bln rub 374.2 393.7 548.1 441.2 390.9   390.9
Net debt, bln rub -372.0 -393.3 -527.1 -421.8 -373.1   -373.1
Ordinary share price, rub 16.3 21.5 34.8 31.0 21.4   16.2
Number of ordinary shares, mln 27.1 27.3 27.4 28.2 26.9   26.6
Market cap, bln rub 440 587 953 873 577   430
EV, bln rub ? 68 194 426 451 204   57
Book value, bln rub 405 397 356 262 88   88
EPS, rub ? -3.60 -0.73 -2.08 -4.57 -6.08   -6.31
FCF/share, rub -2.60 -0.54 -1.72 -2.63 -4.52   -4.57
BV/share, rub 15.0 14.5 13.0 9.31 3.27   3.31
EBITDA margin, % ? -1 206% -25.8% -89.2% -1 046% -791.7%   -837.9%
Net margin, % ? -1 217% -26.6% -90.5% -1 251% -953.7%   -978.1%
FCF yield, % ? -16.0% -2.51% -4.96% -8.47% -21.1%   -28.3%
ROE, % ? -24.0% -5.02% -16.0% -49.1% -185.7%   -190.5%
ROA, % ? -22.4% -4.78% -8.89% -21.1% -36.2%   -37.1%
P/E ? -4.52 -29.5 -16.7 -6.78 -3.52   -2.56
P/FCF -6.25 -39.9 -20.2 -11.8 -4.74   -3.54
P/S ? 55.0 7.83 15.1 84.8 33.6   25.1
P/BV ? 1.09 1.48 2.67 3.33 6.55   4.88
EV/EBITDA ? -0.70 -10.00 -7.56 -4.19 -1.50   -0.40
Debt/EBITDA 3.86 20.3 9.36 3.92 2.75   2.60
R&D/CAPEX, % 12 340% 14 064% 7 211% 24 804% 16 392%   16 392%
CAPEX/Revenue, % 10.1% 0.76% 2.16% 3.48% 4.70%   4.70%
AnaptysBio shareholders