Applied Molecular Transport Financial Statements (AMTI)

Applied Molecular Transportsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 31.12.2018 31.12.2019 19.03.2021 24.02.2022 09.03.2023   09.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
Operating Income, bln rub -29.9 -28.3 -66.7 -100.8 -127.2   -76.5
EBITDA, bln rub ? -29.2 -27.6 -66.7 -100.8 -127.2   -42.8
Net profit, bln rub ? -29.9 -28.0 -64.5 -96.4 -125.4   -73.1
OCF, bln rub ? -27.5 -27.0 -58.9 -82.6 -93.9   -60.0
CAPEX, bln rub ? 0.545 2.15 5.32 1.86 4.15   0.452
FCF, bln rub ? -28.0 -29.1 -64.2 -84.5 -98.1   -60.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 29.9 28.3 66.7 100.8 127.2   59.7
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 27.9 24.3 53.9 71.4 89.8   30.2
Interest expenses, bln rub 0.000 0.000 0.000 0.000 3.13   0.972
Assets, bln rub 23.2 38.5 140.2 214.0 107.4   20.0
Net Assets, bln rub ? -44.1 -71.7 131.7 163.6 60.8   16.2
Debt, bln rub 0.000 0.000 0.636 39.8 36.1   1.35
Cash, bln rub 20.3 32.4 129.9 159.8 61.1   18.1
Net debt, bln rub -20.3 -32.4 -129.2 -120.0 -25.0   -16.8
Ordinary share price, rub 30.8 14.0 0.420   0.140
Number of ordinary shares, mln 17.6 21.4 22.9 37.6 38.8   39.8
Market cap, bln rub 0 0 704 526 16   6
EV, bln rub ? -20 -32 575 405 -9   -11
Book value, bln rub -44 -72 132 164 61   16
EPS, rub ? -1.70 -1.31 -2.82 -2.56 -3.23   -1.84
FCF/share, rub -1.59 -1.36 -2.81 -2.25 -2.52   -1.52
BV/share, rub -2.51 -3.35 5.76 4.35 1.57   0.41
FCF yield, % ? -9.12% -16.1% -601.1%   -1 087%
ROE, % ? 67.7% 39.1% -49.0% -58.9% -206.2%   -450.4%
ROA, % ? -128.5% -72.8% -46.0% -45.0% -116.7%   -365.5%
P/E ? 0.00 0.00 -10.9 -5.45 -0.13   -0.08
P/FCF 0.00 0.00 -11.0 -6.22 -0.17   -0.09
P/BV ? 0.00 0.00 5.35 3.21 0.27   0.34
EV/EBITDA ? 0.69 1.17 -8.62 -4.02 0.07   0.26
Debt/EBITDA 0.69 1.17 1.94 1.19 0.20   0.39
R&D/CAPEX, % 5 125% 1 129% 1 015% 3 833% 2 163%   6 689%
Applied Molecular Transport shareholders