Amylyx Pharmaceuticals Financial Statements (AMLX)

Amylyx Pharmaceuticalssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 31.12.2019 31.12.2020 31.03.2022 13.03.2023 22.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1.43 0.650 0.285 22.2 380.8   198.5
Operating Income, bln rub -13.6 -39.0 -82.7 -201.3 38.8   -249.3
EBITDA, bln rub ? 1.11 -39.0 -82.6 -200.9 39.9   -212.0
Net profit, bln rub ? -14.8 -44.8 -87.9 -198.4 49.3   -259.5
OCF, bln rub ? -10.7 -36.7 -74.8 -179.9 11.9   -95.1
CAPEX, bln rub ? 0.000 0.151 0.353 2.53 1.24   0.531
FCF, bln rub ? -10.7 -36.8 -75.2 -182.4 10.7   -95.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 13.6 39.0 82.7 220.6 316.5   311.3
Cost of production, bln rub 11.9 24.6 0.052 2.99 25.4   134.5
R&D, bln rub 11.9 24.6 44.0 93.5 128.2   125.6
Interest expenses, bln rub 1.28 2.29 0.000 4.29 0.000   3.46
Assets, bln rub 3.22 14.1 105.6 391.5 517.5   250.7
Net Assets, bln rub ? -25.4 -66.7 -151.2 340.6 433.4   196.2
Debt, bln rub 14.9 1.43 0.000 6.28 4.24   2.57
Cash, bln rub 3.09 12.9 96.1 346.9 371.4   234.4
Net debt, bln rub 11.8 -11.5 -96.1 -340.7 -367.1   -231.8
Ordinary share price, rub 37.0 14.7  
Number of ordinary shares, mln 56.5 56.5 57.9 66.5 67.2   68.1
Market cap, bln rub 0 0 0 2 458 990   0
EV, bln rub ? 12 -11 -96 2 117 623   -232
Book value, bln rub -25 -67 -151 341 433   196
EPS, rub ? -0.26 -0.79 -1.52 -2.98 0.73   -3.81
FCF/share, rub -0.19 -0.65 -1.30 -2.74 0.16   -1.40
BV/share, rub -0.45 -1.18 -2.61 5.12 6.45   2.88
EBITDA margin, % ? 78.1% -6 001% -28 995% -903.5% 10.5%   -106.8%
Net margin, % ? -1 039% -6 898% -30 835% -892.4% 12.9%   -130.7%
FCF yield, % ? -7.42% 1.08%  
ROE, % ? 58.4% 67.2% 58.1% -58.2% 11.4%   -132.2%
ROA, % ? -460.1% -317.9% -83.2% -50.7% 9.52%   -103.5%
P/E ? 0.00 0.00 0.00 -12.4 20.1   0
P/FCF 0.00 0.00 0.00 -13.5 92.7   0
P/S ? 0.00 0.00 0.00 110.6 2.60   0
P/BV ? 0.00 0.00 0.00 7.22 2.28   0
EV/EBITDA ? 10.6 0.29 1.16 -10.5 15.6   1.09
Debt/EBITDA 10.6 0.29 1.16 1.70 -9.20   1.09
R&D/CAPEX, % 16 287% 12 476% 3 700% 10 329%   23 650%
CAPEX/Revenue, % 0.00% 23.2% 123.9% 11.4% 0.33%   0.27%
Amylyx Pharmaceuticals shareholders