AMD Financial Statements (AMD)
|
|
|
|
Report date
|
|
|
31.12.2022 |
27.02.2023 |
31.01.2024 |
05.02.2025 |
04.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
23 601 |
23 601 |
22 680 |
25 785 |
34 639 |
|
37 454 |
|
Operating Income, bln rub |
|
|
1 264 |
1 264 |
401.0 |
1 900 |
3 694 |
|
4 365 |
|
EBITDA, bln rub |
? |
|
3 386 |
5 534 |
4 149 |
5 258 |
7 275 |
|
7 174 |
|
Net profit, bln rub |
? |
|
1 320 |
1 320 |
854.0 |
1 641 |
4 335 |
|
4 992 |
|
|
OCF, bln rub |
? |
|
3 565 |
3 565 |
1 667 |
3 041 |
7 709 |
|
9 725 |
|
CAPEX, bln rub |
? |
|
0.000 |
450.0 |
546.0 |
636.0 |
974.0 |
|
1 151 |
|
FCF, bln rub |
? |
|
3 565 |
3 115 |
1 121 |
2 405 |
6 735 |
|
8 574 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
9 339 |
9 339 |
10 059 |
10 825 |
13 458 |
|
14 468 |
|
Cost of production, bln rub |
|
|
12 998 |
12 998 |
12 220 |
13 060 |
17 487 |
|
18 622 |
|
R&D, bln rub |
|
|
5 005 |
5 005 |
5 872 |
6 456 |
8 091 |
|
8 760 |
|
Interest expenses, bln rub |
|
|
88.0 |
88.0 |
106.0 |
92.0 |
131.0 |
|
148.0 |
|
|
Assets, bln rub |
|
|
67 580 |
67 580 |
67 885 |
69 226 |
76 926 |
|
79 642 |
|
Net Assets, bln rub |
? |
|
54 750 |
54 750 |
55 892 |
57 568 |
62 999 |
|
64 462 |
|
Debt, bln rub |
|
|
2 863 |
2 863 |
3 003 |
2 212 |
4 472 |
|
3 871 |
|
Cash, bln rub |
|
|
5 855 |
5 855 |
5 773 |
5 132 |
10 552 |
|
12 347 |
|
Net debt, bln rub |
|
|
-2 992 |
-2 992 |
-2 770 |
-2 920 |
-6 080 |
|
-8 476 |
|
|
Ordinary share price, rub |
|
|
64.8 |
64.8 |
147.4 |
|
|
|
408.5 |
|
Number of ordinary shares, mln |
|
|
1 561 |
1 561 |
1 614 |
1 620 |
1 624 |
|
1 631 |
|
|
Market cap, bln rub |
|
|
101 106 |
101 106 |
237 920 |
0 |
0 |
|
666 198 |
|
EV, bln rub |
? |
|
98 114 |
98 114 |
235 150 |
-2 920 |
-6 080 |
|
657 722 |
|
Book value, bln rub |
|
|
6 455 |
6 455 |
10 267 |
13 799 |
21 168 |
|
22 964 |
|
|
EPS, rub |
? |
|
0.85 |
0.85 |
0.53 |
1.01 |
2.67 |
|
3.06 |
|
FCF/share, rub |
|
|
2.28 |
2.00 |
0.69 |
1.48 |
4.15 |
|
5.26 |
|
BV/share, rub |
|
|
4.14 |
4.14 |
6.36 |
8.52 |
13.0 |
|
14.1 |
|
|
EBITDA margin, % |
? |
|
14.3% |
23.4% |
18.3% |
20.4% |
21.0% |
|
19.2% |
|
Net margin, % |
? |
|
5.59% |
5.59% |
3.77% |
6.36% |
12.5% |
|
13.3% |
|
FCF yield, % |
? |
|
3.53% |
3.08% |
0.47% |
|
|
|
1.29% |
|
ROE, % |
? |
|
2.41% |
2.41% |
1.53% |
2.85% |
6.88% |
|
7.74% |
|
ROA, % |
? |
|
1.95% |
1.95% |
1.26% |
2.37% |
5.64% |
|
6.27% |
|
|
P/E |
? |
|
76.6 |
76.6 |
278.6 |
0.00 |
0.00 |
|
133.5 |
|
P/FCF |
|
|
28.4 |
32.5 |
212.2 |
0.00 |
0.00 |
|
77.7 |
|
P/S |
? |
|
4.28 |
4.28 |
10.5 |
0.00 |
0.00 |
|
17.8 |
|
P/BV |
? |
|
15.7 |
15.7 |
23.2 |
0.00 |
0.00 |
|
29.0 |
|
EV/EBITDA |
? |
|
29.0 |
17.7 |
56.7 |
-0.56 |
-0.84 |
|
91.7 |
|
Debt/EBITDA |
|
|
-0.88 |
-0.54 |
-0.67 |
-0.56 |
-0.84 |
|
-1.18 |
|
|
R&D/CAPEX, % |
|
|
|
1 112% |
1 075% |
1 015% |
830.7% |
|
761.1% |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
1.91% |
2.41% |
2.47% |
2.81% |
|
3.07% |
|
| AMD shareholders |
