ALX Oncology Holdings Financial Statements (ALXO)

ALX Oncology Holdingssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 31.12.2019 18.03.2021 28.02.2022 09.03.2023 07.03.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4.80 1.18 0.000 0.000 0.000   2.48
Operating Income, bln rub -19.2 -43.7 -83.6 -127.4 -170.3   -159.9
EBITDA, bln rub ? -18.8 -43.5 -83.5 -122.0 -169.4   -151.1
Net profit, bln rub ? -19.2 -45.7 -83.5 -123.5 -160.8   -151.2
OCF, bln rub ? -14.2 -38.3 -68.1 -89.2 -130.4   -129.5
CAPEX, bln rub ? 0.353 0.031 4.92 1.43 1.27   0.535
FCF, bln rub ? -14.6 -38.3 -73.0 -90.7 -131.6   -130.1
Dividend payout, bln rub 0.000 0.003 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 19.6 43.8 83.6 127.4 169.9   159.2
Cost of production, bln rub 4.36 1.08 0.736 1.47 0.836   0.641
R&D, bln rub 16.3 29.0 60.2 98.4 141.8   134.6
Interest expenses, bln rub 0.021 0.811 0.013 4.36 1.57   1.72
Assets, bln rub 10.7 436.1 380.2 306.5 242.6   185.7
Net Assets, bln rub ? -0.276 -118.5 -202.0 -325.5 189.7   136.8
Debt, bln rub 5.42 0.000 0.742 10.4 17.2   0.000
Cash, bln rub 9.02 434.2 363.7 282.9 182.7   148.6
Net debt, bln rub -3.60 -434.2 -362.9 -272.5 -165.5   -148.6
Ordinary share price, rub 86.2 21.5 11.3 14.9   7.70
Number of ordinary shares, mln 36.5 39.8 40.3 40.7 43.0   52.7
Market cap, bln rub 0 3 435 866 459 640   406
EV, bln rub ? -4 3 000 503 186 475   257
Book value, bln rub 0 -119 -202 -325 190   137
EPS, rub ? -0.53 -1.15 -2.07 -3.03 -3.74   -2.87
FCF/share, rub -0.40 -0.96 -1.81 -2.23 -3.06   -2.47
BV/share, rub -0.01 -2.97 -5.01 -8.00 4.41   2.60
EBITDA margin, % ? -391.1% -3 677%   -6 093%
Net margin, % ? -401.2% -3 870%   -6 095%
FCF yield, % ? -1.12% -8.43% -19.8% -20.6%   -32.1%
ROE, % ? 6 972% 38.6% 41.3% 37.9% -84.8%   -110.5%
ROA, % ? -180.2% -10.5% -22.0% -40.3% -66.3%   -81.4%
P/E ? 0.00 -75.1 -10.4 -3.71 -3.98   -2.68
P/FCF 0.00 -89.6 -11.9 -5.06 -4.86   -3.12
P/S ? 0.00 2 906   163.6
P/BV ? 0.00 -29.0 -4.29 -1.41 3.37   2.97
EV/EBITDA ? 0.19 -69.0 -6.03 -1.53 -2.80   -1.70
Debt/EBITDA 0.19 9.99 4.35 2.23 0.98   0.98
R&D/CAPEX, % 4 619% 93 423% 1 222% 6 896% 11 130%   25 164%
CAPEX/Revenue, % 7.36% 2.62%   21.6%
ALX Oncology Holdings shareholders