Altair Engineering Financial Statements (ALTR)

Altair Engineeringsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 26.02.2021 28.02.2022 31.12.2022 24.02.2023 22.02.2024   22.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 469.9 532.2 572.2 572.2 612.7   612.7
Operating Income, bln rub 11.7 12.3 -6.94 -23.8 0.243   3.86
EBITDA, bln rub ? 37.4 37.4 11.7 11.7 56.2   51.9
Net profit, bln rub ? -10.5 -8.79 -43.4 -43.4 -8.93   -8.93
OCF, bln rub ? 32.9 61.6 39.6 39.6 127.3   127.3
CAPEX, bln rub ? 8.23 8.19 9.65 9.65 10.2   10.2
FCF, bln rub ? 24.7 53.4 29.9 29.9 117.1   117.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 336.9 390.2 456.3 456.3 490.7   499.5
Cost of production, bln rub 121.3 129.7 122.9 122.9 121.8   121.8
R&D, bln rub 126.1 151.0 185.9 185.9 212.6   212.6
Interest expenses, bln rub 11.6 12.1 4.38 4.38 6.12   6.12
Assets, bln rub 829.9 1 163 1 205 1 205 1 363   1 363
Net Assets, bln rub ? 379.4 614.0 569.7 569.7 711.3   711.3
Debt, bln rub 253.7 229.2 340.1 340.1 338.8   338.8
Cash, bln rub 241.2 413.7 316.1 316.1 467.5   467.5
Net debt, bln rub 12.5 -184.6 23.9 23.9 -128.6   -128.6
Ordinary share price, rub 58.2 77.3 45.5 45.5 84.2   59.1
Number of ordinary shares, mln 73.2 76.2 79.5 79.5 80.6   81.8
Market cap, bln rub 4 261 5 890 3 614 3 614 6 782   4 831
EV, bln rub ? 4 274 5 706 3 638 3 638 6 654   4 703
Book value, bln rub 39 145 13 13 170   170
EPS, rub ? -0.14 -0.12 -0.55 -0.55 -0.11   -0.11
FCF/share, rub 0.34 0.70 0.38 0.38 1.45   1.43
BV/share, rub 0.53 1.90 0.16 0.16 2.11   2.08
EBITDA margin, % ? 7.97% 7.03% 2.04% 2.04% 9.18%   8.48%
Net margin, % ? -2.23% -1.65% -7.59% -7.59% -1.46%   -1.46%
FCF yield, % ? 0.58% 0.91% 0.83% 0.83% 1.73%   2.42%
ROE, % ? -2.77% -1.43% -7.62% -7.62% -1.25%   -1.25%
ROA, % ? -1.27% -0.76% -3.60% -3.60% -0.65%   -0.65%
P/E ? -405.8 -669.8 -83.2 -83.2 -759.8   -541.3
P/FCF 172.8 110.2 120.8 120.8 57.9   41.3
P/S ? 9.07 11.1 6.32 6.32 11.1   7.89
P/BV ? 109.9 40.7 276.3 276.3 40.0   28.5
EV/EBITDA ? 114.2 152.5 311.8 311.8 118.3   90.5
Debt/EBITDA 0.33 -4.93 2.05 2.05 -2.29   -2.48
R&D/CAPEX, % 1 533% 1 844% 1 926% 1 926% 2 086%   2 086%
CAPEX/Revenue, % 1.75% 1.54% 1.69% 1.69% 1.66%   1.66%
Altair Engineering shareholders