Alarm.com Financial Statements (ALRM)
|
|
|
|
Report date
|
|
|
31.12.2022 |
24.02.2023 |
22.02.2024 |
20.02.2025 |
19.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
842.6 |
842.6 |
881.7 |
939.8 |
1 011 |
|
1 038 |
|
Operating Income, bln rub |
|
|
51.0 |
51.0 |
66.8 |
108.5 |
135.8 |
|
137.5 |
|
EBITDA, bln rub |
? |
|
72.3 |
102.5 |
145.4 |
196.3 |
232.7 |
|
212.8 |
|
Net profit, bln rub |
? |
|
56.3 |
56.3 |
81.0 |
124.1 |
132.6 |
|
128.2 |
|
|
OCF, bln rub |
? |
|
56.9 |
56.9 |
136.0 |
206.4 |
153.3 |
|
131.3 |
|
CAPEX, bln rub |
? |
|
28.6 |
28.6 |
14.2 |
10.1 |
16.3 |
|
11.7 |
|
FCF, bln rub |
? |
|
28.3 |
28.3 |
121.8 |
196.3 |
137.0 |
|
119.6 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
448.9 |
448.9 |
489.7 |
505.1 |
504.4 |
|
520.2 |
|
Cost of production, bln rub |
|
|
342.6 |
342.6 |
325.2 |
326.1 |
373.1 |
|
308.2 |
|
R&D, bln rub |
|
|
218.6 |
218.6 |
245.1 |
255.9 |
270.2 |
|
273.9 |
|
Interest expenses, bln rub |
|
|
3.14 |
3.14 |
3.43 |
11.4 |
17.3 |
|
16.7 |
|
|
Assets, bln rub |
|
|
1 329 |
1 329 |
1 440 |
2 038 |
2 167 |
|
1 644 |
|
Net Assets, bln rub |
? |
|
598.9 |
598.9 |
688.5 |
726.5 |
848.2 |
|
859.8 |
|
Debt, bln rub |
|
|
529.9 |
529.9 |
526.0 |
1 057 |
1 133 |
|
566.7 |
|
Cash, bln rub |
|
|
622.2 |
622.2 |
697.0 |
1 221 |
960.6 |
|
497.4 |
|
Net debt, bln rub |
|
|
-92.3 |
-92.3 |
-171.0 |
-164.0 |
172.7 |
|
69.3 |
|
|
Ordinary share price, rub |
|
|
49.5 |
49.5 |
64.6 |
60.8 |
51.0 |
|
47.0 |
|
Number of ordinary shares, mln |
|
|
49.9 |
49.9 |
49.8 |
49.6 |
49.8 |
|
49.6 |
|
|
Market cap, bln rub |
|
|
2 470 |
2 470 |
3 219 |
3 018 |
2 541 |
|
2 331 |
|
EV, bln rub |
? |
|
2 378 |
2 378 |
3 048 |
2 854 |
2 713 |
|
2 400 |
|
Book value, bln rub |
|
|
368 |
368 |
455 |
509 |
524 |
|
542 |
|
|
EPS, rub |
? |
|
1.13 |
1.13 |
1.63 |
2.50 |
2.66 |
|
2.58 |
|
FCF/share, rub |
|
|
0.57 |
0.57 |
2.44 |
3.95 |
2.75 |
|
2.41 |
|
BV/share, rub |
|
|
7.38 |
7.38 |
9.14 |
10.3 |
10.5 |
|
10.9 |
|
|
EBITDA margin, % |
? |
|
8.58% |
12.2% |
16.5% |
20.9% |
23.0% |
|
20.5% |
|
Net margin, % |
? |
|
6.69% |
6.69% |
9.19% |
13.2% |
13.1% |
|
12.4% |
|
FCF yield, % |
? |
|
1.14% |
1.14% |
3.78% |
6.50% |
5.39% |
|
5.13% |
|
ROE, % |
? |
|
9.41% |
9.41% |
11.8% |
17.1% |
15.6% |
|
14.9% |
|
ROA, % |
? |
|
4.24% |
4.24% |
5.63% |
6.09% |
6.12% |
|
7.80% |
|
|
P/E |
? |
|
43.8 |
43.8 |
39.7 |
24.3 |
19.2 |
|
18.2 |
|
P/FCF |
|
|
87.4 |
87.4 |
26.4 |
15.4 |
18.5 |
|
19.5 |
|
P/S |
? |
|
2.93 |
2.93 |
3.65 |
3.21 |
2.51 |
|
2.25 |
|
P/BV |
? |
|
6.71 |
6.71 |
7.07 |
5.93 |
4.85 |
|
4.30 |
|
EV/EBITDA |
? |
|
32.9 |
23.2 |
21.0 |
14.5 |
11.7 |
|
11.3 |
|
Debt/EBITDA |
|
|
-1.28 |
-0.90 |
-1.18 |
-0.84 |
0.74 |
|
0.33 |
|
|
R&D/CAPEX, % |
|
|
763.4% |
763.4% |
1 729% |
2 525% |
1 660% |
|
2 341% |
|
|
CAPEX/Revenue, % |
|
|
3.40% |
3.40% |
1.61% |
1.08% |
1.61% |
|
1.13% |
|
| Alarm.com shareholders |
