Alector Financial Statements (ALEC)

Alectorsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 24.02.2022 28.02.2023 27.02.2024 26.02.2025 25.02.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 207.1 133.6 97.1 100.6 21.0   18.4
Operating Income, bln rub -37.4 -137.8 -151.7 -145.0 -145.8   -136.5
EBITDA, bln rub ? -29.0 -129.4 -142.9 -136.2 -133.1   -124.8
Net profit, bln rub ? -36.3 -133.3 -130.4 -119.0 -142.9   -125.4
OCF, bln rub ? 298.6 -20.3 -184.2 -229.9 -184.0   -173.1
CAPEX, bln rub ? 3.25 4.12 2.38 1.26 0.041   0.139
FCF, bln rub ? 295.3 -24.4 -186.5 -231.2 -184.1   -173.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 55.0 271.5 240.0 245.6 157.2   152.9
Cost of production, bln rub 189.4 0.000 8.85 0.000 9.66   2.08
R&D, bln rub 189.4 210.4 192.1 185.9 123.1   108.6
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 814.7 787.6 621.8 468.3 293.2   239.9
Net Assets, bln rub ? 300.7 214.4 134.2 126.8 30.6   10.4
Debt, bln rub 47.6 43.3 38.9 42.5 36.2   34.5
Cash, bln rub 735.3 712.9 548.9 413.4 256.0   206.5
Net debt, bln rub -687.7 -669.5 -509.9 -370.9 -219.8   -172.0
Ordinary share price, rub 20.7 1.89 1.56   2.25
Number of ordinary shares, mln 80.4 82.5 83.7 96.6 103.0   110.6
Market cap, bln rub 1 661 0 0 183 161   248
EV, bln rub ? 973 -670 -510 -188 -59   76
Book value, bln rub 301 214 134 127 31   10
EPS, rub ? -0.45 -1.62 -1.56 -1.23 -1.39   -1.13
FCF/share, rub 3.67 -0.30 -2.23 -2.39 -1.79   -1.57
BV/share, rub 3.74 2.60 1.60 1.31 0.30   0.09
EBITDA margin, % ? -14.0% -96.8% -147.2% -135.4% -632.5%   -677.6%
Net margin, % ? -17.5% -99.8% -134.3% -118.4% -679.2%   -680.8%
FCF yield, % ? 17.8% -126.6% -114.6%   -69.8%
ROE, % ? -12.1% -62.2% -97.2% -93.9% -466.3%   -1 208%
ROA, % ? -4.46% -16.9% -21.0% -25.4% -48.7%   -52.3%
P/E ? -45.7 0.00 0.00 -1.53 -1.12   -1.98
P/FCF 5.62 0.00 0.00 -0.79 -0.87   -1.43
P/S ? 8.02 0.00 0.00 1.82 7.63   13.5
P/BV ? 5.52 0.00 0.00 1.44 5.24   23.9
EV/EBITDA ? -33.5 5.18 3.57 1.38 0.44   -0.61
Debt/EBITDA 23.7 5.18 3.57 2.72 1.65   1.38
R&D/CAPEX, % 5 833% 5 111% 8 069% 14 816% 300 159%   78 116%
CAPEX/Revenue, % 1.57% 3.08% 2.45% 1.25% 0.19%   0.75%
Alector shareholders