ABB Ltd Financial Statements (ABB)

ABB Ltdsmart-lab.ru   FY2018 FY2019 FY2020 FY2021 FY2022   LTM ?
Report date 28.03.2019 26.02.2020 26.02.2021 25.02.2022 24.02.2023   30.06.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 27 662 27 978 26 134 28 945 29 446   31 252
Operating Income, bln rub 2 226 1 938 1 593 5 718 3 337   4 389
EBITDA, bln rub ? 3 297 3 038 1 957 6 828 4 338   5 352
Net profit, bln rub ? 1 575 1 090 345.0 4 546 2 475   3 489
OCF, bln rub ? 2 924 2 325 1 693 3 330 1 287   2 520
CAPEX, bln rub ? 772.0 762.0 694.0 820.0 762.0   755.0
FCF, bln rub ? 2 152 1 563 999.0 2 510 525.0   1 765
Dividend payout, bln rub 1 717 1 675 1 736 1 726 1 698   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 109.0% 153.7% 503.2% 38.0% 68.6%   0
OPEX, bln rub 6 318 6 968 5 974 3 749 6 373   6 354
Cost of production, bln rub 19 118 19 072 18 256 19 478 19 736   20 509
R&D, bln rub 1 147 1 198 1 127 1 219 1 166   1 231
Interest expenses, bln rub 262.0 215.0 240.0 148.0 130.0   192.0
Assets, bln rub 44 441 46 108 41 088 40 260 39 148   39 856
Net Assets, bln rub ? 13 952 13 526 15 685 15 579 12 777   12 796
Debt, bln rub 8 618 10 081 7 122 6 480 8 549   9 175
Cash, bln rub 4 157 4 110 5 386 5 329 4 881   4 116
Net debt, bln rub 4 461 5 971 1 736 1 151 3 668   5 059
Ordinary share price, rub 19.0 24.1 28.0 38.2   37.1
Number of ordinary shares, mln 2 132 2 133 2 111 2 001 1 899   1 873
Market cap, bln rub 40 529 51 384 59 024 76 378 0   69 544
EV, bln rub ? 44 990 57 355 60 760 77 529 3 668   74 603
Book value, bln rub 581 449 2 757 3 536 860   1 119
EPS, rub ? 0.74 0.51 0.16 2.27 1.30   1.86
FCF/share, rub 1.01 0.73 0.47 1.25 0.28   0.94
BV/share, rub 0.27 0.21 1.31 1.77 0.45   0.60
EBITDA margin, % ? 11.9% 10.9% 7.49% 23.6% 14.7%   17.1%
Net margin, % ? 5.69% 3.90% 1.32% 15.7% 8.41%   11.2%
FCF yield, % ? 5.31% 3.04% 1.69% 3.29%   2.54%
ROE, % ? 11.3% 8.06% 2.20% 29.2% 19.4%   27.3%
ROA, % ? 3.54% 2.36% 0.84% 11.3% 6.32%   8.75%
P/E ? 25.7 47.1 171.1 16.8 0.00   19.9
P/FCF 18.8 32.9 59.1 30.4 0.00   39.4
P/S ? 1.47 1.84 2.26 2.64 0.00   2.23
P/BV ? 69.8 114.4 21.4 21.6 0.00   62.1
EV/EBITDA ? 13.6 18.9 31.0 11.4 0.85   13.9
Debt/EBITDA 1.35 1.97 0.89 0.17 0.85   0.95
R&D/CAPEX, % 148.6% 157.2% 162.4% 148.7% 153.0%   163.0%
CAPEX/Revenue, % 2.79% 2.72% 2.66% 2.83% 2.59%   2.42%
ABB Ltd shareholders