Uralskaya kuznica Financial Statements (URKZ)

Уральская кузницаsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 14.02.2020 14.02.2020 15.02.2021 22.02.2022   12.10.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 18.2 17.2 10.2 15.0   15.6
Operating Income, bln rub 2.37 3.79 1.08 1.01   3.93
Net profit, bln rub ? 3.83 4.94 2.68 1.99   4.05
OCF, bln rub ? 3.51 0.020 3.52 2.02  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 1.09 1.05 0.940 1.47   1.36
Cost of production, bln rub 14.7 12.4 8.21 12.6   10.3
Employment expenses, bln rub 1.90 1.97 1.86 2.04  
Interest expenses, bln rub 0.430 0.190 0.144 0.143  
Assets, bln rub 30.4 35.8 37.1 41.1 47.0   51.7
Net Assets, bln rub ? 25.8 30.5 33.1 35.1 42.6  
Debt, bln rub 2.18 2.18 2.10 1.95 1.60  
Cash, bln rub 0.016 0.280 0.087 0.120 2.18   2.06
Net debt, bln rub 2.16 1.90 2.01 1.83 -0.58   -2.06
Ordinary share price, rub 7 500 9 800 15 880 16 260 16 320   29 950
Number of ordinary shares, mln 0.548 0.548 0.548 0.548 0.548   0.548
Market cap, bln rub 4.11 5.37 8.70 8.91 8.94   16.4
EV, bln rub ? 6.27 7.27 10.7 10.7 8.36   14.3
Book value, bln rub 25.8 30.5 33.1 35.1 42.6   0
EPS, rub ? 6 990 9 020 4 893 3 633 0.00   7 394
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 47 101 55 590 60 501 64 116 77 826   0
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 21.1% 28.7% 26.2% 13.2%   26.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
ROE, % ? 14.8% 16.2% 8.1% 5.7% 0.0%  
ROA, % ? 12.6% 13.8% 7.2% 4.8% 0.0%   7.8%
P/E ? 1.07 1.09 3.25 4.48   4.05
P/S ? 0.23 0.31 0.85 0.59   1.05
P/BV ? 0.16 0.18 0.26 0.25 0.21  
CAPEX/Revenue, % 0% 0% 0% 0%   0
Uralskaya kuznica shareholders