TGK-2 Financial Statements (TGKB)
|
|
|
|
Report date
|
|
|
01.04.2022 |
31.03.2023 |
01.04.2024 |
14.03.2025 |
16.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Installed capacity, GW |
|
|
|
2.23 |
2.23 |
2.23 |
|
|
Installed thermal capacity, Gcal/hour |
|
|
|
9.00 |
9.00 |
8.00 |
|
|
Power generation, TWh*h |
|
|
9.12 |
8.82 |
8.54 |
8.79 |
|
|
Supply of thermal power, mln Gcal |
|
|
16.0 |
15.3 |
14.9 |
14.9 |
|
|
|
Revenue, bln rub |
? |
|
42.9 |
41.9 |
45.3 |
48.7 |
52.1 |
|
Operating Income, bln rub |
|
|
4.44 |
3.10 |
4.19 |
4.11 |
1.63 |
|
Net profit, bln rub |
? |
|
0.237 |
0.086 |
-10.7 |
0.017 |
1.64 |
|
|
OCF, bln rub |
? |
|
5.24 |
-1.36 |
2.10 |
9.00 |
8.60 |
|
CAPEX, bln rub |
? |
|
1.49 |
0.940 |
1.33 |
1.77 |
2.72 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
|
Cost of production, bln rub |
|
|
38.4 |
38.8 |
41.1 |
44.4 |
50.2 |
|
Employment expenses, bln rub |
|
|
3.70 |
3.84 |
4.04 |
5.75 |
6.24 |
|
Interest expenses, bln rub |
|
|
1.22 |
1.63 |
1.87 |
2.48 |
2.78 |
|
|
Assets, bln rub |
|
|
59.5 |
59.4 |
46.9 |
49.1 |
56.1 |
|
Net Assets, bln rub |
? |
|
23.2 |
22.5 |
9.13 |
9.00 |
10.7 |
|
Debt, bln rub |
|
|
8.88 |
11.4 |
11.4 |
13.7 |
13.0 |
|
Cash, bln rub |
|
|
0.380 |
0.200 |
0.690 |
1.000 |
0.589 |
|
Net debt, bln rub |
|
|
8.50 |
11.2 |
10.7 |
12.7 |
12.4 |
|
|
Ordinary share price, rub |
|
|
0.004 |
0.004 |
0.010 |
0.007 |
0.006 |
|
Number of ordinary shares, mln |
|
|
1 458 405 |
1 458 405 |
1 458 405 |
1 458 405 |
1 458 405 |
|
Preferred share price, rub |
|
|
0.007 |
0.005 |
0.013 |
0.011 |
0.009 |
|
Number of preferred shares, mln |
|
|
16 501 |
16 501 |
16 501 |
16 501 |
16 501 |
|
Free Float, % |
|
|
|
|
17.0% |
16.6% |
|
|
|
Market cap, bln rub |
|
|
6.18 |
5.29 |
14.4 |
9.66 |
9.57 |
|
EV, bln rub |
? |
|
14.7 |
16.5 |
25.1 |
22.4 |
22.0 |
|
Book value, bln rub |
|
|
23.2 |
22.5 |
9.13 |
9.00 |
10.7 |
|
|
EPS, rub |
? |
|
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
0.6% |
0.2% |
-23.6% |
0.0% |
3.1% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
1.0% |
0.4% |
-117.2% |
0.2% |
15.4% |
|
ROA, % |
? |
|
0.4% |
0.1% |
-22.8% |
0.0% |
2.9% |
|
|
P/E |
? |
|
26.1 |
61.5 |
-1.35 |
568.4 |
5.84 |
|
P/S |
? |
|
0.14 |
0.13 |
0.32 |
0.20 |
0.18 |
|
P/BV |
? |
|
0.27 |
0.24 |
1.58 |
1.07 |
0.90 |
|
|
Employees, people |
|
|
4 829 |
4 620 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
8.88 |
9.06 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
766.2 |
831.2 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
Price/Capacity, rub/kW |
|
|
|
7 391 |
11 275 |
10 042 |
|
|
CAPEX/Revenue, % |
|
|
3% |
2% |
3% |
4% |
5% |
|
| TGK-2 shareholders |
