Tatneft-3 Financial Statements (TATN)

Татнефтьsmart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 17.03.2023 05.05.2023 07.08.2023 08.11.2023 15.03.2024   15.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 282.4 243.7 287.5 368.4 413.9   1 314
Operating Income, bln rub 67.3 68.9 51.4 93.2 84.1   297.6
Net profit, bln rub ? 57.8 50.1 78.0 80.3 29.7   238.1
Dividend payout, bln rub 64.5 64.1 81.8 58.6   204.4
Dividend, rub/share ? 27.71 27.54 35.17 25.17   87.88
Ordinary share dividend yield, % 8.0% 0.0% 5.4% 5.6% 3.5%   11.9%
Preferred share dividend, rub/share 27.71 27.54 35.17 25.17   87.88
Preferred share dividend yield, % 8.1% 0.0% 5.5% 5.7% 3.6%   12.0%
Dividend payout ratio, % 112% 0% 82% 102% 197%   86%
OPEX, bln rub 25.1 20.9 25.2 22.6 31.6   100.3
Cost of production, bln rub 190.0 154.0 210.8 252.7 298.2   915.6
Assets, bln rub 1 217 1 278 1 377 1 459 1 456   1 456
Net Assets, bln rub ? 899.5 950.1 964.0 980.9 928.4   928.4
Debt, bln rub 40.7 43.9 35.5 36.9 48.6   48.6
Cash, bln rub 124.6 106.2 110.8 142.0 52.6   52.6
Net debt, bln rub -83.9 -62.4 -75.3 -105.1 -4.04   -4.04
Ordinary share price, rub 348.4 372.7 507.1 624.5 710.6   736.2
Number of ordinary shares, mln 2 179 2 179 2 179 2 179 2 179   2 179
Preferred share price, rub 340.7 367.5 503.5 615.9 707.9   730.7
Number of preferred shares, mln 147.5 147.5 147.5 147.5 147.5   147.5
Market cap, bln rub 809.3 866.2 1 179 1 451 1 653   1 712
EV, bln rub ? 725.5 803.8 1 104 1 346 1 649   1 708
Book value, bln rub 893.9 944.4 957.6 973.2 920.1   920.1
EPS, rub ? 26.5 23.0 35.8 36.9 13.6   109.3
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 410.3 433.5 439.5 446.7 422.3   422.3
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 20.5% 20.6% 27.1% 21.8% 7.2%   18.1%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 26.9% 18.1% 22.6% 27.1% 25.6%   25.6%
ROA, % ? 19.9% 13.5% 15.8% 18.2% 16.4%   16.4%
P/E ? 3.35 5.04 5.41 5.45 6.94   7.19
P/S ? 0.63 0.74 1.07 1.23 1.26   1.30
P/BV ? 0.91 0.92 1.23 1.49 1.80   1.86
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Tatneft-3 shareholders