Sollers Avto Financial Statements (SVAV)

Соллерсsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 06.04.2021 15.04.2022 05.04.2023 01.04.2024 03.04.2025   19.11.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 0.043 0.060 0.086 0.284 0.450   0.482
Operating Income, bln rub -0.635 -0.520 -0.550   -0.529
Net profit, bln rub ? -0.795 1.22 0.252 0.610 5.89   5.14
OCF, bln rub ?   -0.728
CAPEX, bln rub ?   0.005
Dividend payout, bln rub 1.56 2.90 2.20   2.20
Dividend, rub/share ? 45.39 89 70   70
Ordinary share dividend yield, % 0.0% 0.0% 21.4% 11.2% 10.1%   11.5%
Dividend payout ratio, % 0% 0% 617% 475% 37%   43%
OPEX, bln rub 0.768 0.691 0.635 0.805 1.000   1.01
Cost of production, bln rub 0.007 0.000 0.000 0.000 0.000  
Employment expenses, bln rub   0.663
Interest expenses, bln rub   0.529
Assets, bln rub 16.4 15.0 15.0 18.2 21.7   20.2
Net Assets, bln rub ? 13.8 14.5 14.8 14.7 17.8   19.6
Debt, bln rub 2.29 0.368 0.000 2.89 3.29   0.000
Cash, bln rub 0.417 0.416 1.52 1.40 3.15   2.50
Net debt, bln rub 1.87 -0.05 -1.52 1.49 0.14   -2.50
Ordinary share price, rub 265.5 216.5 212.0 793.5 695.0   608.5
Number of ordinary shares, mln 34.3 34.3 31.5 31.5 31.5   31.5
Free Float, %   17.0%
Market cap, bln rub 9.10 7.42 6.68 25.0 21.9   19.2
EV, bln rub ? 11.0 7.37 5.16 26.5 22.0   16.7
Book value, bln rub 13.8 14.5 14.8 14.7 17.8   19.6
EPS, rub ? -23.2 35.6 8.00 19.4 187.1   163.2
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 402.7 423.1 469.4 465.6 563.7   621.5
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -1 848.8% 2 033.3% 293.0% 214.8% 1 308.9%   1 065.8%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? -5.8% 8.4% 1.7% 4.2% 33.2%   26.2%
ROA, % ? -4.9% 8.2% 1.7% 3.4% 27.1%   25.5%
P/E ? -11.4 6.08 26.5 41.0 3.72   3.73
P/S ? 211.6 123.7 77.6 88.0 48.6   39.7
P/BV ? 0.66 0.51 0.45 1.70 1.23   0.98
R&D/CAPEX, %   0
CAPEX/Revenue, % 0% 0% 0% 0% 0%   1%
Sollers Avto shareholders