Rusolovo PAO Financial Statements (ROLO)

Русоловоsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 01.04.2020 29.03.2021 18.03.2022 31.03.2023 29.03.2024   02.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 2.31 3.09 6.29 6.31 7.07   7.71
Operating Income, bln rub 0.001 0.000 0.172 0.180 0.186   0.243
Net profit, bln rub ? -0.041 -0.110 -0.177 -0.415 -0.266   -0.306
OCF, bln rub ? 0.361 -1.12 0.437 -0.026 -0.790  
CAPEX, bln rub ? 0.000 0.689 0.003 0.057 0.080  
FCF, bln rub ? 0.361 -1.81 0.434 -0.083 -0.870  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 2.05 2.80 5.93 5.66 6.42   6.94
Employment expenses, bln rub 0.300 0.450 0.480  
Interest expenses, bln rub 0.360 0.370 0.136  
Assets, bln rub 5.81 8.40 8.60 8.84 9.52   9.58
Net Assets, bln rub ? 2.86 2.75 2.57 2.16 1.90   1.77
Debt, bln rub 2.25 5.42 5.21 5.21 6.00   6.11
Cash, bln rub 0.005 0.226 0.168 0.008 0.720   0.227
Net debt, bln rub 2.24 5.19 5.04 5.20 5.28   5.88
Ordinary share price, rub 4.06 7.84 8.16 7.37 1.23   0.611
Number of ordinary shares, mln 3 000 3 000 3 000 3 000 3 000   3 000
Market cap, bln rub 12.2 23.5 24.5 22.1 3.69   1.83
EV, bln rub ? 14.4 28.7 29.5 27.3 8.97   7.72
Book value, bln rub 2.86 2.75 2.57 2.16 1.90   1.77
EPS, rub ? -0.01 -0.04 -0.06 -0.14 -0.09   -0.10
FCF/share, rub 0.12 -0.60 0.14 -0.03 -0.29   0
BV/share, rub 0.95 0.92 0.86 0.72 0.63   0.59
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -1.8% -3.6% -2.8% -6.6% -3.8%   -4.0%
FCF yield, % ? 3.0% -7.7% 1.8% -0.4% -23.6%   0.0%
ROE, % ? -1.4% -4.0% -6.9% -19.2% -14.0%   -17.3%
ROA, % ? -0.7% -1.3% -2.1% -4.7% -2.8%   -3.2%
P/E ? -297.1 -213.9 -138.3 -53.3 -13.9   -5.99
P/FCF 33.7 -13.0 56.4 -266.4 -4.24  
P/S ? 5.27 7.61 3.89 3.50 0.52   0.24
P/BV ? 4.26 8.56 9.53 10.2 1.94   1.04
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 0% 22% 0% 1% 1%   0
Rusolovo PAO shareholders