Raspadskaya Financial Statements (RASP)
|
|
|
|
Report date
|
|
|
24.02.2025 |
05.05.2025 |
28.07.2025 |
31.10.2025 |
31.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Coking coal mining, mln tonnes |
|
|
8.50 |
|
8.90 |
|
9.60 |
|
18.5 |
|
Energy coal sales, mln tonnes |
|
|
5.80 |
|
6.40 |
|
7.40 |
|
13.8 |
|
|
Revenue, bln rub |
? |
|
2.97 |
5.04 |
3.18 |
3.85 |
2.56 |
|
14.6 |
|
Operating Income, bln rub |
|
|
-0.707 |
0.655 |
-1.24 |
-0.437 |
-2.22 |
|
-3.24 |
|
Net profit, bln rub |
? |
|
-0.944 |
0.394 |
-1.00 |
-0.476 |
-6.83 |
|
-7.91 |
|
|
OCF, bln rub |
? |
|
1.08 |
0.907 |
0.366 |
0.621 |
0.951 |
|
2.85 |
|
CAPEX, bln rub |
? |
|
1.32 |
0.826 |
0.172 |
1.52 |
0.192 |
|
2.71 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
0.312 |
0.309 |
0.303 |
0.306 |
0.318 |
|
1.24 |
|
Cost of production, bln rub |
|
|
3.37 |
4.07 |
4.12 |
3.98 |
4.47 |
|
16.6 |
|
Employment expenses, bln rub |
|
|
1.30 |
1.33 |
1.37 |
1.26 |
0.979 |
|
4.94 |
|
Interest expenses, bln rub |
|
|
0.031 |
0.035 |
0.032 |
0.027 |
0.040 |
|
0.134 |
|
|
Assets, bln rub |
|
|
118.8 |
119.8 |
119.5 |
119.1 |
114.0 |
|
114.0 |
|
Net Assets, bln rub |
? |
|
111.6 |
112.0 |
111.0 |
110.5 |
103.7 |
|
103.7 |
|
Debt, bln rub |
|
|
0.988 |
0.449 |
0.373 |
0.838 |
0.786 |
|
0.786 |
|
Cash, bln rub |
|
|
0.069 |
0.065 |
0.068 |
0.071 |
0.074 |
|
0.074 |
|
Net debt, bln rub |
|
|
0.92 |
0.38 |
0.31 |
0.77 |
0.71 |
|
0.71 |
|
|
Ordinary share price, rub |
|
|
260.5 |
271.0 |
229.8 |
189.0 |
164.7 |
|
129.5 |
|
Number of ordinary shares, mln |
|
|
665.7 |
665.7 |
665.7 |
665.7 |
665.7 |
|
665.7 |
|
Free Float, % |
|
|
7.00% |
7.00% |
7.00% |
7.00% |
7.00% |
|
7.00% |
|
|
Market cap, bln rub |
|
|
173.4 |
180.4 |
153.0 |
125.8 |
109.6 |
|
86.2 |
|
EV, bln rub |
? |
|
174.3 |
180.8 |
153.3 |
126.6 |
110.3 |
|
86.9 |
|
Book value, bln rub |
|
|
111.5 |
111.9 |
110.9 |
110.4 |
103.6 |
|
103.6 |
|
|
EPS, rub |
? |
|
-1.42 |
0.59 |
-1.50 |
-0.72 |
-10.3 |
|
-11.9 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
167.5 |
168.1 |
166.6 |
165.9 |
155.6 |
|
155.6 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-31.8% |
7.8% |
-31.4% |
-12.4% |
-266.7% |
|
-54.1% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
0.6% |
-0.9% |
-2.6% |
-1.8% |
-7.6% |
|
-7.6% |
|
ROA, % |
? |
|
0.6% |
-0.9% |
-2.4% |
-1.7% |
-6.9% |
|
-6.9% |
|
|
P/E |
? |
|
253.5 |
-173.1 |
-53.7 |
-62.1 |
-13.9 |
|
-10.9 |
|
P/S |
? |
|
10.5 |
12.4 |
11.6 |
8.36 |
7.49 |
|
5.89 |
|
P/BV |
? |
|
1.56 |
1.61 |
1.38 |
1.14 |
1.06 |
|
0.83 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
45% |
16% |
5% |
39% |
8% |
|
18% |
|
|
Financial statement quality
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
Investor Presentations
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
Smart-lab presence
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Investor site URL
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
Investor calendar
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
| Raspadskaya shareholders |
