Мурманская ТЭЦ Financial Statements (MUGS)
|
|
|
|
Report date
|
|
|
26.02.2021 |
02.03.2022 |
04.03.2024 |
04.03.2024 |
03.03.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
5.70 |
6.02 |
8.35 |
7.20 |
7.40 |
|
Operating Income, bln rub |
|
|
1.18 |
-1.60 |
0.486 |
0.122 |
-2.00 |
|
Net profit, bln rub |
? |
|
0.890 |
-1.43 |
0.023 |
-0.315 |
-1.05 |
|
|
OCF, bln rub |
? |
|
1.04 |
2.09 |
0.500 |
-1.55 |
-2.22 |
|
CAPEX, bln rub |
? |
|
0.290 |
0.290 |
1.000 |
0.520 |
0.235 |
|
FCF, bln rub |
? |
|
0.750 |
1.80 |
-0.500 |
-2.07 |
-2.32 |
|
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
|
Cost of production, bln rub |
|
|
4.50 |
7.62 |
7.86 |
7.08 |
9.40 |
|
Employment expenses, bln rub |
|
|
0.440 |
0.450 |
0.500 |
0.530 |
0.674 |
|
Interest expenses, bln rub |
|
|
0.120 |
0.130 |
0.390 |
0.390 |
1.17 |
|
|
Assets, bln rub |
|
|
3.79 |
5.51 |
5.68 |
8.08 |
11.4 |
|
Net Assets, bln rub |
? |
|
2.00 |
0.560 |
0.580 |
0.270 |
-0.782 |
|
Debt, bln rub |
|
|
1.25 |
3.75 |
4.34 |
6.77 |
11.4 |
|
Cash, bln rub |
|
|
0.050 |
0.120 |
0.060 |
0.340 |
2.47 |
|
Net debt, bln rub |
|
|
1.20 |
3.63 |
4.28 |
6.43 |
8.89 |
|
|
Number of ordinary shares, mln |
|
|
3 009 |
3 009 |
3 009 |
3 009 |
3 009 |
|
Number of preferred shares, mln |
|
|
118.4 |
118.4 |
118.4 |
118.4 |
118.4 |
|
|
Market cap, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
EV, bln rub |
? |
|
1.20 |
3.63 |
4.28 |
6.43 |
8.89 |
|
Book value, bln rub |
|
|
2.00 |
0.56 |
0.58 |
0.27 |
-0.78 |
|
|
EPS, rub |
? |
|
0.30 |
-0.48 |
0.01 |
-0.10 |
-0.35 |
|
FCF/share, rub |
|
|
0.25 |
0.60 |
-0.17 |
-0.69 |
-0.77 |
|
BV/share, rub |
|
|
0.66 |
0.19 |
0.19 |
0.09 |
-0.26 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
15.6% |
-23.8% |
0.3% |
-4.4% |
-14.2% |
|
ROE, % |
? |
|
44.5% |
-255.4% |
4.0% |
-116.7% |
134.3% |
|
ROA, % |
? |
|
23.5% |
-26.0% |
0.4% |
-3.9% |
-9.2% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
5% |
5% |
12% |
7% |
3% |
|
| Мурманская ТЭЦ shareholders |