Mordovskaya EnergoSbyt Comp. Financial Statements (MRSB)
|
|
|
|
Report date
|
|
|
11.03.2021 |
22.03.2022 |
21.03.2023 |
25.03.2024 |
28.03.2025 |
|
27.10.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7.00 |
6.95 |
6.77 |
7.64 |
8.35 |
|
9.17 |
|
Operating Income, bln rub |
|
|
0.244 |
0.289 |
0.274 |
0.428 |
0.480 |
|
0.531 |
|
Net profit, bln rub |
? |
|
0.074 |
0.142 |
0.096 |
0.146 |
0.220 |
|
0.256 |
|
|
OCF, bln rub |
? |
|
|
0.184 |
0.211 |
0.394 |
0.260 |
|
0.093 |
|
CAPEX, bln rub |
? |
|
|
0.068 |
0.079 |
0.097 |
0.120 |
|
0.116 |
|
FCF, bln rub |
? |
|
|
0.116 |
0.132 |
0.297 |
0.150 |
|
|
|
Dividend payout, bln rub
|
|
|
0.050 |
0.031 |
0.044 |
0.050 |
0.123 |
|
0.140 |
|
|
Dividend, rub/share
|
? |
|
0.037 |
0.023 |
0.032768 |
0.037197 |
0.091818 |
|
0.104087 |
|
Ordinary share dividend yield, %
|
|
|
10.2% |
5.6% |
10.4% |
4.8% |
13.2% |
|
10.5% |
|
Dividend payout ratio, %
|
|
|
68% |
22% |
46% |
34% |
56% |
|
55% |
|
|
OPEX, bln rub |
|
|
2.97 |
3.00 |
3.05 |
3.58 |
4.00 |
|
4.45 |
|
Cost of production, bln rub |
|
|
3.80 |
3.66 |
3.44 |
3.63 |
3.87 |
|
4.20 |
|
Employment expenses, bln rub |
|
|
|
0.320 |
0.360 |
0.423 |
0.490 |
|
0.400 |
|
Interest expenses, bln rub |
|
|
|
0.040 |
0.062 |
0.031 |
0.040 |
|
0.030 |
|
|
Assets, bln rub |
|
|
1.39 |
1.41 |
1.46 |
1.42 |
1.50 |
|
1.82 |
|
Net Assets, bln rub |
? |
|
0.181 |
0.242 |
0.337 |
0.390 |
0.490 |
|
0.738 |
|
Debt, bln rub |
|
|
0.426 |
0.466 |
0.330 |
0.108 |
0.120 |
|
0.245 |
|
Cash, bln rub |
|
|
0.047 |
0.061 |
0.058 |
0.039 |
0.070 |
|
0.187 |
|
Net debt, bln rub |
|
|
0.38 |
0.41 |
0.27 |
0.07 |
0.05 |
|
0.06 |
|
|
Ordinary share price, rub |
|
|
0.363 |
0.409 |
0.315 |
0.783 |
0.698 |
|
0.996 |
|
Number of ordinary shares, mln |
|
|
1 345 |
1 345 |
1 345 |
1 345 |
1 345 |
|
1 345 |
|
|
Market cap, bln rub |
|
|
0.49 |
0.55 |
0.42 |
1.05 |
0.94 |
|
1.34 |
|
EV, bln rub |
? |
|
0.87 |
0.96 |
0.70 |
1.12 |
0.99 |
|
1.40 |
|
Book value, bln rub |
|
|
0.18 |
0.24 |
0.34 |
0.39 |
0.49 |
|
0.74 |
|
|
EPS, rub |
? |
|
0.06 |
0.11 |
0.07 |
0.11 |
0.16 |
|
0.19 |
|
FCF/share, rub |
|
|
0.00 |
0.09 |
0.10 |
0.22 |
0.11 |
|
0 |
|
BV/share, rub |
|
|
0.13 |
0.18 |
0.25 |
0.29 |
0.36 |
|
0.55 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
1.1% |
2.0% |
1.4% |
1.9% |
2.6% |
|
2.8% |
|
FCF yield, % |
? |
|
0.0% |
21.1% |
31.2% |
28.2% |
16.0% |
|
0.0% |
|
ROE, % |
? |
|
40.9% |
58.7% |
28.5% |
37.4% |
44.9% |
|
34.7% |
|
ROA, % |
? |
|
5.3% |
10.1% |
6.6% |
10.3% |
14.7% |
|
14.0% |
|
|
P/E |
? |
|
6.60 |
3.87 |
4.41 |
7.21 |
4.27 |
|
5.23 |
|
P/FCF |
|
|
|
4.74 |
3.21 |
3.55 |
6.26 |
|
|
|
P/S |
? |
|
0.07 |
0.08 |
0.06 |
0.14 |
0.11 |
|
0.15 |
|
P/BV |
? |
|
2.70 |
2.27 |
1.26 |
2.70 |
1.92 |
|
1.82 |
|
|
Employees, people |
|
|
413 |
409 |
416 |
413 |
422 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
16.9 |
17.0 |
16.3 |
18.5 |
19.8 |
|
|
|
Expenses per employee, thousand rub |
|
|
0.00 |
782.4 |
865.4 |
1 024 |
1 161 |
|
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
1% |
1% |
1% |
1% |
|
1% |
|
| Mordovskaya EnergoSbyt Comp. shareholders |
