Megion Financial Statements (MFGS)

Славнефть Мегионнефтегазsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 01.02.2022 20.03.2024 20.03.2024 21.03.2025 19.03.2026   19.03.2026
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 144.6 226.8 197.9 210.8 180.4   180.4
Operating Income, bln rub 4.92 0.960 -2.24 3.16 1.94   1.94
Net profit, bln rub ? 4.75 -5.50 -7.90 -13.3 -9.93   -9.93
OCF, bln rub ? 14.4  
CAPEX, bln rub ? 16.3  
FCF, bln rub ? -2.00  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 3.02 3.18 3.33 3.40 3.06   3.06
Cost of production, bln rub 136.7 222.7 196.8 204.2 175.4   175.4
Employment expenses, bln rub 6.48  
Interest expenses, bln rub 4.24  
Assets, bln rub 204.6 196.9 215.9 195.2 203.0   203.0
Net Assets, bln rub ? 119.3 114.5 106.6 93.4 83.5   83.5
Debt, bln rub 31.6 38.1 54.6 56.3 71.7   71.7
Cash, bln rub 0.260 0.260 0.320 2.05 0.285   0.285
Net debt, bln rub 31.4 37.8 54.3 54.2 71.4   71.4
Ordinary share price, rub 316.5 302.5 416.5 379.0 347.0   397.0
Number of ordinary shares, mln 99.5 99.5 99.5 99.5 99.5   99.5
Preferred share price, rub 274.0 227.5 291.0 255.5 217.0   273.5
Number of preferred shares, mln 33.1 33.1 33.1 33.1 33.1   33.1
Market cap, bln rub 40.5 37.6 51.1 46.1 41.7   48.5
EV, bln rub ? 71.9 75.5 105.3 100.4 113.1   120.0
Book value, bln rub 119.3 114.5 106.6 89.7 79.6   79.6
EPS, rub ? 47.8 -55.3 -79.4 -133.2 -99.8   -99.8
FCF/share, rub -20.1 0.00 0.00 0.00 0.00   0
BV/share, rub 1 199 1 151 1 072 902.1 800.4   800.4
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 3.3% -2.4% -4.0% -6.3% -5.5%   -5.5%
FCF yield, % ? -6.4% 0.0% 0.0% 0.0% 0.0%   0
ROE, % ? 4.0% -4.8% -7.4% -14.2% -11.9%   -11.9%
ROA, % ? 2.3% -2.8% -3.7% -6.8% -4.9%   -4.9%
P/E ? 8.54 -6.84 -6.46 -3.48 -4.20   -4.89
P/FCF -20.3  
P/S ? 0.28 0.17 0.26 0.22 0.23   0.27
P/BV ? 0.34 0.33 0.48 0.51 0.52   0.61
R&D/CAPEX, % 0.00%  
CAPEX/Revenue, % 11% 0% 0% 0% 0%   0
Megion shareholders