Constellation Pharmaceuticals Financial Statements (CNST)

Constellation Pharmaceuticalssmart-lab.ru %   2016 2017 2018 2019 2020   LTM ?
Report date 31.12.2016 31.12.2017 14.03.2019 10.03.2020 24.02.2021   10.05.2021
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
Operating Income, bln rub -33.7 -39.1 -61.2 -86.1 -124.8   -139.1
EBITDA, bln rub ? -33.0 -34.0 -59.1 -82.7 -122.8   -138.2
Net profit, bln rub ? -34.5 -35.4 -59.9 -85.6 -126.4   -141.0
OCF, bln rub ? -32.8 -37.6 -48.8 -72.2 -111.4   -125.1
CAPEX, bln rub ? 0.948 0.582 0.476 0.699 0.946   1.40
FCF, bln rub ? -33.7 -38.2 -49.3 -72.9 -112.4   -126.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 33.7 39.1 61.2 86.1 124.8   139.1
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 27.9 32.6 48.8 66.5 95.5   106.2
Interest expenses, bln rub 1.35 0.901 0.228 2.12 2.86   2.01
Assets, bln rub 38.7 19.1 118.9 399.1 441.9   402.7
Net Assets, bln rub ? 17.3 7.40 104.2 337.6 410.7   377.3
Debt, bln rub 10.6 4.10 0.000 32.2 4.23   3.37
Cash, bln rub 36.9 16.4 114.6 383.9 421.4   382.1
Net debt, bln rub -26.3 -12.3 -114.6 -351.7 -417.2   -378.7
Ordinary share price, rub 4.01 47.1 28.8   34.0
Number of ordinary shares, mln 48.0 11.7 12.0 28.2 28.2   47.8
Market cap, bln rub 0 0 48 1 326 811   1 624
EV, bln rub ? -26 -12 -67 974 394   1 245
Book value, bln rub 17 7 104 338 411   377
EPS, rub ? -0.72 -3.03 -5.00 -3.04 -4.49   -2.95
FCF/share, rub -0.70 -3.27 -4.11 -2.59 -3.99   -2.64
BV/share, rub 0.36 0.63 8.69 12.0 14.6   7.89
FCF yield, % ? -102.6% -5.50% -13.9%   -7.79%
ROE, % ? -199.3% -478.4% -57.5% -25.3% -30.8%   -37.4%
ROA, % ? -89.2% -185.2% -50.4% -21.4% -28.6%   -35.0%
P/E ? 0.00 0.00 -0.80 -15.5 -6.42   -11.5
P/FCF 0.00 0.00 -0.97 -18.2 -7.22   -12.8
P/BV ? 0.00 0.00 0.46 3.93 1.97   4.30
EV/EBITDA ? 0.80 0.36 1.13 -11.8 -3.20   -9.01
Debt/EBITDA 0.80 0.36 1.94 4.26 3.40   2.74
R&D/CAPEX, % 2 941% 5 604% 10 246% 9 508% 10 095%   7 597%
Constellation Pharmaceuticals shareholders