BashInformSvyaz Financial Statements (BISV)
|
|
|
|
Report date
|
|
|
24.03.2021 |
23.03.2022 |
29.03.2023 |
20.03.2024 |
20.03.2025 |
|
31.10.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6.16 |
6.25 |
5.56 |
6.03 |
6.29 |
|
6.14 |
|
Operating Income, bln rub |
|
|
1.00 |
1.05 |
0.330 |
-0.450 |
0.960 |
|
0.715 |
|
Net profit, bln rub |
? |
|
0.650 |
2.76 |
1.27 |
1.65 |
2.40 |
|
2.51 |
|
|
OCF, bln rub |
? |
|
2.20 |
1.30 |
1.26 |
1.12 |
0.948 |
|
1.02 |
|
CAPEX, bln rub |
? |
|
1.09 |
1.53 |
0.380 |
0.440 |
0.633 |
|
0.140 |
|
FCF, bln rub |
? |
|
1.11 |
-0.230 |
0.880 |
0.680 |
2.92 |
|
|
|
Dividend payout, bln rub
|
|
|
0.320 |
2.52 |
0.381 |
0.024 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
0.332 |
2.6029 |
0.3805 |
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
3.5% |
22.8% |
4.1% |
0.0% |
0.0% |
|
|
|
Preferred share dividend, rub/share
|
|
|
0.264 |
1.4288 |
0.542 |
0.67 |
|
|
|
|
Preferred share dividend yield, %
|
|
|
2.8% |
12.5% |
5.8% |
4.5% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
49% |
91% |
30% |
1% |
0% |
|
0 |
|
|
Cost of production, bln rub |
|
|
5.15 |
4.85 |
5.23 |
6.07 |
5.33 |
|
5.42 |
|
Employment expenses, bln rub |
|
|
1.72 |
1.60 |
1.95 |
1.85 |
2.04 |
|
1.52 |
|
Interest expenses, bln rub |
|
|
|
|
|
|
|
|
0.142 |
|
|
Assets, bln rub |
|
|
29.2 |
30.9 |
27.2 |
27.6 |
27.0 |
|
25.7 |
|
Net Assets, bln rub |
? |
|
17.0 |
17.0 |
17.5 |
19.0 |
21.4 |
|
23.2 |
|
Debt, bln rub |
|
|
9.15 |
9.16 |
7.16 |
6.16 |
3.05 |
|
0.011 |
|
Cash, bln rub |
|
|
1.37 |
3.52 |
1.13 |
0.500 |
0.646 |
|
1.37 |
|
Net debt, bln rub |
|
|
7.78 |
5.64 |
6.03 |
5.66 |
2.41 |
|
-1.36 |
|
|
Ordinary share price, rub |
|
|
9.46 |
11.4 |
9.31 |
15.0 |
9.27 |
|
|
|
Number of ordinary shares, mln |
|
|
949.0 |
949.0 |
949.0 |
949.0 |
949.0 |
|
949.0 |
|
Preferred share price, rub |
|
|
9.46 |
11.4 |
9.31 |
15.0 |
9.27 |
|
9.56 |
|
Number of preferred shares, mln |
|
|
36.2 |
36.2 |
36.2 |
36.2 |
36.2 |
|
36.2 |
|
|
Market cap, bln rub |
|
|
9.32 |
11.2 |
9.17 |
14.8 |
9.13 |
|
0.35 |
|
EV, bln rub |
? |
|
17.1 |
16.9 |
15.2 |
20.4 |
11.5 |
|
-1.01 |
|
Book value, bln rub |
|
|
17.0 |
17.0 |
17.5 |
19.0 |
21.2 |
|
23.0 |
|
|
EPS, rub |
? |
|
0.68 |
2.91 |
1.34 |
1.74 |
2.53 |
|
2.64 |
|
FCF/share, rub |
|
|
1.17 |
-0.24 |
0.93 |
0.72 |
3.08 |
|
0 |
|
BV/share, rub |
|
|
17.9 |
17.9 |
18.4 |
20.0 |
22.4 |
|
24.2 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
10.6% |
44.1% |
22.8% |
27.4% |
38.1% |
|
40.9% |
|
FCF yield, % |
? |
|
12.4% |
-2.1% |
10.0% |
4.8% |
33.2% |
|
|
|
ROE, % |
? |
|
3.8% |
16.3% |
7.3% |
8.7% |
11.2% |
|
10.8% |
|
ROA, % |
? |
|
2.2% |
8.9% |
4.7% |
6.0% |
8.9% |
|
9.8% |
|
|
P/E |
? |
|
14.3 |
4.07 |
7.22 |
8.96 |
3.81 |
|
0.14 |
|
P/FCF |
|
|
8.40 |
-48.8 |
10.4 |
21.7 |
3.13 |
|
|
|
P/S |
? |
|
1.51 |
1.80 |
1.65 |
2.45 |
1.45 |
|
0.06 |
|
P/BV |
? |
|
0.55 |
0.66 |
0.53 |
0.78 |
0.43 |
|
0.02 |
|
|
Employees, people |
|
|
|
|
1 968 |
2 086 |
2 252 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
|
2.83 |
2.89 |
2.79 |
|
|
|
Expenses per employee, thousand rub |
|
|
|
|
990.9 |
886.9 |
906.7 |
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
18% |
24% |
7% |
7% |
10% |
|
2% |
|
| BashInformSvyaz shareholders |
